Property, Plant & Equipment
224,038 GBP2025-06-30
365,296 GBP2024-06-30
Fixed Assets - Investments
708,293 GBP2025-06-30
708,293 GBP2024-06-30
Fixed Assets
932,331 GBP2025-06-30
1,073,589 GBP2024-06-30
Debtors
2,119,755 GBP2025-06-30
1,422,786 GBP2024-06-30
Current assets - Investments
9,020 GBP2025-06-30
0 GBP2024-06-30
Cash at bank and in hand
103,914 GBP2025-06-30
112,464 GBP2024-06-30
Current Assets
2,699,015 GBP2025-06-30
1,733,620 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-2,042,819 GBP2025-06-30
Net Current Assets/Liabilities
656,196 GBP2025-06-30
300,848 GBP2024-06-30
Total Assets Less Current Liabilities
1,588,527 GBP2025-06-30
1,374,437 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-21,708 GBP2025-06-30
-60,926 GBP2024-06-30
Net Assets/Liabilities
1,530,386 GBP2025-06-30
1,248,846 GBP2024-06-30
Equity
Called up share capital
250 GBP2025-06-30
250 GBP2024-06-30
Share premium
67,706 GBP2025-06-30
67,706 GBP2024-06-30
Capital redemption reserve
15,920 GBP2025-06-30
15,920 GBP2024-06-30
Retained earnings (accumulated losses)
1,446,510 GBP2025-06-30
1,164,970 GBP2024-06-30
Equity
1,530,386 GBP2025-06-30
1,248,846 GBP2024-06-30
Average Number of Employees
522024-07-01 ~ 2025-06-30
292023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
27,452 GBP2025-06-30
27,452 GBP2024-06-30
Plant and equipment
133,002 GBP2025-06-30
134,680 GBP2024-06-30
Computers
60,244 GBP2025-06-30
46,112 GBP2024-06-30
Motor vehicles
398,339 GBP2025-06-30
432,459 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
619,037 GBP2025-06-30
640,703 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,857 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-38,462 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-42,319 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,155 GBP2025-06-30
1,410 GBP2024-06-30
Plant and equipment
85,247 GBP2025-06-30
63,224 GBP2024-06-30
Computers
37,996 GBP2025-06-30
26,120 GBP2024-06-30
Motor vehicles
267,601 GBP2025-06-30
184,653 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
394,999 GBP2025-06-30
275,407 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,745 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
22,023 GBP2024-07-01 ~ 2025-06-30
Computers
11,876 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
116,066 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,710 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-33,118 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,118 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
23,297 GBP2025-06-30
26,042 GBP2024-06-30
Plant and equipment
47,755 GBP2025-06-30
71,456 GBP2024-06-30
Computers
22,248 GBP2025-06-30
19,992 GBP2024-06-30
Motor vehicles
130,738 GBP2025-06-30
247,806 GBP2024-06-30
Investments in group undertakings and participating interests
708,293 GBP2025-06-30
708,293 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
968,924 GBP2025-06-30
1,191,071 GBP2024-06-30
Amounts Owed By Related Parties
1,017,324 GBP2025-06-30
Current
0 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
133,507 GBP2025-06-30
Amounts falling due within one year, Current
231,715 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
2,119,755 GBP2025-06-30
Amounts falling due within one year, Current
1,422,786 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
46,334 GBP2025-06-30
64,420 GBP2024-06-30
Trade Creditors/Trade Payables
Current
307,675 GBP2025-06-30
452,229 GBP2024-06-30
Amounts owed to group undertakings
Current
0 GBP2025-06-30
222,914 GBP2024-06-30
Other Creditors
Current
168,701 GBP2025-06-30
84,525 GBP2024-06-30
Creditors
Current
2,042,819 GBP2025-06-30
1,432,772 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
21,708 GBP2025-06-30
60,926 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
64,420 GBP2024-06-30
Minimum gross finance lease payments owing
68,042 GBP2025-06-30
125,346 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,927 GBP2025-06-30
50,927 GBP2024-06-30
Between two and five year
0 GBP2025-06-30
50,927 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,927 GBP2025-06-30
101,854 GBP2024-06-30