Turnover/Revenue
16,951,534 GBP2023-05-01 ~ 2024-04-30
17,809,798 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-10,799,617 GBP2023-05-01 ~ 2024-04-30
-12,685,303 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
6,151,917 GBP2023-05-01 ~ 2024-04-30
5,124,495 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,419,317 GBP2023-05-01 ~ 2024-04-30
-2,224,418 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
3,828,900 GBP2023-05-01 ~ 2024-04-30
2,957,857 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
34,418 GBP2023-05-01 ~ 2024-04-30
3,925 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
3,370,158 GBP2023-05-01 ~ 2024-04-30
2,619,447 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,930,521 GBP2023-05-01 ~ 2024-04-30
2,066,537 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,223,505 GBP2023-05-01 ~ 2024-04-30
-1,244,810 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
15,199,649 GBP2024-04-30
14,486,755 GBP2023-04-30
Total Inventories
908,382 GBP2024-04-30
873,899 GBP2023-04-30
Debtors
Current
3,258,392 GBP2024-04-30
3,677,936 GBP2023-04-30
Cash at bank and in hand
1,093,260 GBP2024-04-30
628,886 GBP2023-04-30
Current Assets
5,260,034 GBP2024-04-30
5,180,721 GBP2023-04-30
Net Current Assets/Liabilities
1,259,995 GBP2024-04-30
808,296 GBP2023-04-30
Total Assets Less Current Liabilities
16,459,644 GBP2024-04-30
15,295,051 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-6,795,107 GBP2024-04-30
-7,633,635 GBP2023-04-30
Net Assets/Liabilities
8,052,600 GBP2024-04-30
6,345,584 GBP2023-04-30
Equity
Called up share capital
210 GBP2024-04-30
210 GBP2023-04-30
Capital redemption reserve
190 GBP2024-04-30
190 GBP2023-04-30
Retained earnings (accumulated losses)
8,052,200 GBP2024-04-30
6,345,184 GBP2023-04-30
Equity
8,052,600 GBP2024-04-30
6,345,584 GBP2023-04-30
Property, Plant & Equipment - Depreciation Expense
631,594 GBP2023-05-01 ~ 2024-04-30
663,431 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
16,850 GBP2023-05-01 ~ 2024-04-30
15,575 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,607,857 GBP2023-05-01 ~ 2024-04-30
3,352,613 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
391,225 GBP2023-05-01 ~ 2024-04-30
366,110 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,227,517 GBP2023-05-01 ~ 2024-04-30
3,923,701 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
292023-05-01 ~ 2024-04-30
292022-05-01 ~ 2023-04-30
Average Number of Employees
882023-05-01 ~ 2024-04-30
932022-05-01 ~ 2023-04-30
Director Remuneration
225,264 GBP2023-05-01 ~ 2024-04-30
133,390 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
296,105 GBP2023-05-01 ~ 2024-04-30
37,652 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
842,540 GBP2023-05-01 ~ 2024-04-30
510,530 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,616,563 GBP2024-04-30
1,319,481 GBP2023-04-30
Deferred Tax Liabilities
1,616,563 GBP2024-04-30
1,319,481 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
8,462,058 GBP2024-04-30
8,453,458 GBP2023-04-30
Tools/Equipment for furniture and fittings
254,752 GBP2024-04-30
249,387 GBP2023-04-30
Motor vehicles
1,230,329 GBP2024-04-30
1,013,846 GBP2023-04-30
Other
7,868,103 GBP2024-04-30
7,714,958 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
20,251,234 GBP2024-04-30
18,949,946 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-94,255 GBP2023-05-01 ~ 2024-04-30
Other
-25,055 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-119,310 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
358,696 GBP2024-04-30
258,094 GBP2023-04-30
Tools/Equipment for furniture and fittings
231,902 GBP2024-04-30
221,526 GBP2023-04-30
Motor vehicles
781,527 GBP2024-04-30
723,909 GBP2023-04-30
Other
2,864,636 GBP2024-04-30
2,495,094 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,051,585 GBP2024-04-30
4,463,191 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
100,602 GBP2023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
10,376 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
75,762 GBP2023-05-01 ~ 2024-04-30
Other
394,597 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
631,593 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,144 GBP2023-05-01 ~ 2024-04-30
Other
-25,055 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,199 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
8,103,362 GBP2024-04-30
8,195,364 GBP2023-04-30
Tools/Equipment for furniture and fittings
22,850 GBP2024-04-30
27,861 GBP2023-04-30
Motor vehicles
448,802 GBP2024-04-30
289,937 GBP2023-04-30
Other
5,003,467 GBP2024-04-30
5,219,864 GBP2023-04-30
Trade Debtors/Trade Receivables
2,647,434 GBP2024-04-30
2,602,855 GBP2023-04-30
Other Debtors
1,842 GBP2024-04-30
Prepayments
609,116 GBP2024-04-30
1,075,081 GBP2023-04-30
Cash and Cash Equivalents
1,093,260 GBP2024-04-30
628,886 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
808,606 GBP2024-04-30
953,958 GBP2023-04-30
Trade Creditors/Trade Payables
1,695,440 GBP2024-04-30
2,251,372 GBP2023-04-30
Taxation/Social Security Payable
573,344 GBP2024-04-30
502,894 GBP2023-04-30
Other Creditors
407,357 GBP2024-04-30
311,001 GBP2023-04-30
Total Borrowings
Non-current, Amounts falling due after one year
6,795,107 GBP2024-04-30
7,537,335 GBP2023-04-30
Bank Borrowings
Current
300,837 GBP2024-04-30
273,301 GBP2023-04-30
Total Borrowings
Current
808,606 GBP2024-04-30
953,958 GBP2023-04-30
Bank Borrowings
Non-current
5,292,819 GBP2024-04-30
5,575,355 GBP2023-04-30
Total Borrowings
Non-current
6,795,107 GBP2024-04-30
7,537,335 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
562,632 GBP2024-04-30
760,236 GBP2023-04-30
Minimum gross finance lease payments owing
2,098,741 GBP2024-04-30
2,877,400 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,259 GBP2024-04-30
149,992 GBP2023-04-30
Between two and five year
526,529 GBP2024-04-30
538,337 GBP2023-04-30
More than five year
256,000 GBP2024-04-30
384,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
922,788 GBP2024-04-30
1,072,329 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,611,937 GBP2024-04-30
1,315,832 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
0.012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,025 shares2024-04-30
11,025 shares2023-04-30
Par Value of Share
Class 2 ordinary share
0.012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,250 shares2024-04-30
5,250 shares2023-04-30
Par Value of Share
Class 3 ordinary share
0.012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,575 shares2024-04-30
1,575 shares2023-04-30
Par Value of Share
Class 4 ordinary share
0.012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,150 shares2024-04-30
3,150 shares2023-04-30
Number of Shares Issued (Fully Paid)
21,000 shares2024-04-30
21,000 shares2023-04-30
Nominal value of allotted share capital
210 GBP2023-05-01 ~ 2024-04-30
210 GBP2022-05-01 ~ 2023-04-30