(expand)Net Assets/Liabilities
6,709,471 GBP2024-03-31
7,415,422 GBP2023-03-31
Equity
Called up share capital
500,000 GBP2024-03-31
500,000 GBP2023-03-31
500,000 GBP2022-03-31
Retained earnings (accumulated losses)
6,209,471 GBP2024-03-31
6,915,422 GBP2023-03-31
9,247,347 GBP2022-03-31
Equity
6,709,471 GBP2024-03-31
7,415,422 GBP2023-03-31
9,747,347 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-431,279 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-431,279 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-705,951 GBP2023-04-01 ~ 2024-03-31
-1,900,646 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,515,078 GBP2023-04-01 ~ 2024-03-31
10,829,874 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
387,052 GBP2023-04-01 ~ 2024-03-31
586,465 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,572 GBP2023-04-01 ~ 2024-03-31
123,919 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,978,702 GBP2023-04-01 ~ 2024-03-31
11,540,258 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
4172023-04-01 ~ 2024-03-31
10042022-04-01 ~ 2023-03-31
Director Remuneration
120,000 GBP2023-04-01 ~ 2024-03-31
120,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
215,695 GBP2023-04-01 ~ 2024-03-31
394,272 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
25,000 GBP2023-04-01 ~ 2024-03-31
86,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
9,947 GBP2023-04-01 ~ 2024-03-31
-409,522 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-186,625 GBP2023-04-01 ~ 2024-03-31
-484,001 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
2,000,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
360,190 GBP2023-03-31
Computer software
15,485 GBP2023-03-31
Intangible Assets - Gross Cost
2,375,675 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,700,000 GBP2024-03-31
1,600,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,712,388 GBP2024-03-31
1,609,291 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
100,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
103,097 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
300,000 GBP2024-03-31
400,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
360,190 GBP2024-03-31
360,190 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,022,344 GBP2024-03-31
2,020,493 GBP2023-03-31
Improvements to leasehold property
301,408 GBP2024-03-31
301,408 GBP2023-03-31
Plant and equipment
912,425 GBP2024-03-31
1,128,635 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-216,210 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
50,537 GBP2024-03-31
10,102 GBP2023-03-31
Improvements to leasehold property
171,539 GBP2024-03-31
148,421 GBP2023-03-31
Plant and equipment
738,720 GBP2024-03-31
787,086 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
40,435 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
23,118 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
124,944 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-173,310 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,971,807 GBP2024-03-31
2,010,391 GBP2023-03-31
Improvements to leasehold property
129,869 GBP2024-03-31
152,987 GBP2023-03-31
Plant and equipment
173,705 GBP2024-03-31
341,549 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
223,480 GBP2024-03-31
219,763 GBP2023-03-31
Motor vehicles
447,413 GBP2024-03-31
498,330 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,907,070 GBP2024-03-31
4,168,629 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-50,917 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-267,127 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
82,938 GBP2024-03-31
61,374 GBP2023-03-31
Motor vehicles
253,424 GBP2024-03-31
214,921 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,297,158 GBP2024-03-31
1,221,904 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
21,564 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
64,662 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
274,723 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26,159 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-199,469 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
140,542 GBP2024-03-31
158,389 GBP2023-03-31
Motor vehicles
193,989 GBP2024-03-31
283,409 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
12,000 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
12,000 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
287,838 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
8,200 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
2,400 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
56,628 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
59,028 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
10,600 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
117,953 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,400 GBP2024-03-31
3,800 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
169,885 GBP2024-03-31
Under hire purchased contracts or finance leases
171,285 GBP2024-03-31
251,407 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
247,607 GBP2023-03-31
Investment Property - Fair Value Model
1,815,716 GBP2024-03-31
1,795,303 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,049,665 GBP2024-03-31
1,391,755 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,106,634 GBP2024-03-31
3,320,506 GBP2023-03-31
Other Debtors
Current
740,698 GBP2024-03-31
670,063 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
136,980 GBP2024-03-31
Prepayments/Accrued Income
Current
164,402 GBP2024-03-31
217,658 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
5,982,978 GBP2024-03-31
Current, Amounts falling due within one year
6,190,697 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
120,505 GBP2024-03-31
120,505 GBP2023-03-31
Other Remaining Borrowings
Current
34,252 GBP2024-03-31
50,244 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
47,983 GBP2024-03-31
48,342 GBP2023-03-31
Trade Creditors/Trade Payables
Current
170,398 GBP2024-03-31
207,616 GBP2023-03-31
Amounts owed to group undertakings
Current
19,133 GBP2024-03-31
19,133 GBP2023-03-31
Corporation Tax Payable
Current
74,210 GBP2023-03-31
Other Taxation & Social Security Payable
Current
554,527 GBP2024-03-31
163,051 GBP2023-03-31
Other Creditors
Current
3,631 GBP2024-03-31
3,211 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
236,485 GBP2024-03-31
337,563 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,850,386 GBP2024-03-31
1,926,336 GBP2023-03-31
Other Remaining Borrowings
Non-current
21,244 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
147,349 GBP2024-03-31
187,022 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
120,505 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
170,749 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
1,850,386 GBP2024-03-31
1,926,336 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
48,342 GBP2023-03-31
Between one and five year, hire purchase agreements
147,349 GBP2024-03-31
hire purchase agreements
195,332 GBP2024-03-31
235,364 GBP2023-03-31
Bank Borrowings
Secured
1,970,891 GBP2024-03-31
2,046,841 GBP2023-03-31
Total Borrowings
Secured
2,705,006 GBP2024-03-31
2,643,462 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
103,343 GBP2024-03-31
153,837 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-705,951 GBP2023-04-01 ~ 2024-03-31