26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Intangible Assets
2,039,511 GBP2020-12-31
Property, Plant & Equipment
13,090 GBP2021-12-31
326,906 GBP2020-12-31
Fixed Assets
13,090 GBP2021-12-31
2,366,417 GBP2020-12-31
Total Inventories
6,600 GBP2021-12-31
286,526 GBP2020-12-31
Debtors
1,178,878 GBP2021-12-31
869,575 GBP2020-12-31
Cash at bank and in hand
309,757 GBP2021-12-31
44,371 GBP2020-12-31
Current Assets
1,495,235 GBP2021-12-31
1,200,472 GBP2020-12-31
Net Current Assets/Liabilities
1,286,621 GBP2021-12-31
-3,511,417 GBP2020-12-31
Total Assets Less Current Liabilities
1,299,711 GBP2021-12-31
-1,145,000 GBP2020-12-31
Net Assets/Liabilities
1,299,711 GBP2021-12-31
-1,421,000 GBP2020-12-31
Equity
Called up share capital
5,270,104 GBP2021-12-31
100,104 GBP2020-12-31
100,104 GBP2019-12-31
Capital redemption reserve
75 GBP2021-12-31
75 GBP2020-12-31
75 GBP2019-12-31
Revaluation reserve
72,366 GBP2020-12-31
122,366 GBP2019-12-31
Retained earnings (accumulated losses)
-3,970,468 GBP2021-12-31
-1,593,545 GBP2020-12-31
-1,151,142 GBP2019-12-31
Equity
1,299,711 GBP2021-12-31
-1,421,000 GBP2020-12-31
-928,597 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,449,289 GBP2021-01-01 ~ 2021-12-31
-739,812 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-2,449,289 GBP2021-01-01 ~ 2021-12-31
-739,812 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,449,289 GBP2021-01-01 ~ 2021-12-31
-739,812 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-2,449,289 GBP2021-01-01 ~ 2021-12-31
-789,812 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
5,170,000 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
5,170,000 GBP2021-01-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses), Restated amount
-853,733 GBP2019-12-31
Restated amount
-631,188 GBP2019-12-31
Average Number of Employees
152021-01-01 ~ 2021-12-31
232020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Development expenditure
6,089,358 GBP2020-12-31
Intangible Assets - Gross Cost
6,089,358 GBP2020-12-31
Intangible assets - Disposals
-6,089,358 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,049,847 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,049,847 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,039,511 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,039,511 GBP2021-01-01 ~ 2021-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-6,089,358 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Development expenditure
2,039,511 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
286,592 GBP2020-12-31
Improvements to leasehold property
39,656 GBP2021-12-31
39,656 GBP2020-12-31
Other
234,191 GBP2021-12-31
306,483 GBP2020-12-31
Tools/Equipment for furniture and fittings
107,954 GBP2021-12-31
108,520 GBP2020-12-31
Motor vehicles
17,500 GBP2021-12-31
17,500 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
399,301 GBP2021-12-31
758,751 GBP2020-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-286,592 GBP2021-01-01 ~ 2021-12-31
Other
-72,292 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
-4,257 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-363,141 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
38,546 GBP2021-12-31
27,390 GBP2020-12-31
Other
233,336 GBP2021-12-31
290,325 GBP2020-12-31
Tools/Equipment for furniture and fittings
97,004 GBP2021-12-31
96,864 GBP2020-12-31
Motor vehicles
17,325 GBP2021-12-31
17,266 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
386,211 GBP2021-12-31
431,845 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,156 GBP2021-01-01 ~ 2021-12-31
Other
14,674 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
2,828 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
59 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,717 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-71,663 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
-2,688 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,351 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,110 GBP2021-12-31
12,266 GBP2020-12-31
Other
855 GBP2021-12-31
16,158 GBP2020-12-31
Tools/Equipment for furniture and fittings
10,950 GBP2021-12-31
11,656 GBP2020-12-31
Motor vehicles
175 GBP2021-12-31
234 GBP2020-12-31
Land and buildings
286,592 GBP2020-12-31
Trade Debtors/Trade Receivables
32,657 GBP2021-12-31
66,169 GBP2020-12-31
Amounts Owed By Related Parties
1,119,168 GBP2021-12-31
768,803 GBP2020-12-31
Other Debtors
6,501 GBP2021-12-31
6,778 GBP2020-12-31
Prepayments
20,552 GBP2021-12-31
27,825 GBP2020-12-31
Debtors
Current
1,178,878 GBP2021-12-31
869,575 GBP2020-12-31
Trade Creditors/Trade Payables
70,146 GBP2021-12-31
62,475 GBP2020-12-31
Taxation/Social Security Payable
10,006 GBP2021-12-31
13,233 GBP2020-12-31
Accrued Liabilities
128,462 GBP2021-12-31
116,790 GBP2020-12-31
Bank Overdrafts
Current
4,506,091 GBP2020-12-31
Other Remaining Borrowings
Current
13,300 GBP2020-12-31
Total Borrowings
Current
4,519,391 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
0.102021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
740 shares2020-12-31
Par Value of Share
Class 2 ordinary share
0.102021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
250 shares2020-12-31
Par Value of Share
Class 3 ordinary share
0.102021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
34 shares2020-12-31
Par Value of Share
Class 4 ordinary share
0.102021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
18 shares2020-12-31
Number of Shares Issued (Fully Paid)
52,701,042 shares2021-12-31
101,042 shares2020-12-31
Nominal value of allotted share capital
5,270,104 GBP2021-01-01 ~ 2021-12-31
100,104 GBP2020-01-01 ~ 2020-12-31