Property, Plant & Equipment
37,659 GBP2023-12-31
58,509 GBP2022-12-31
Total Inventories
28,228 GBP2023-12-31
33,944 GBP2022-12-31
Debtors
177,175 GBP2023-12-31
276,730 GBP2022-12-31
Cash at bank and in hand
2,551,477 GBP2023-12-31
2,412,958 GBP2022-12-31
Current Assets
2,756,880 GBP2023-12-31
2,723,632 GBP2022-12-31
Creditors
Current
851,138 GBP2023-12-31
854,265 GBP2022-12-31
Net Current Assets/Liabilities
1,905,742 GBP2023-12-31
1,869,367 GBP2022-12-31
Total Assets Less Current Liabilities
1,943,401 GBP2023-12-31
1,927,876 GBP2022-12-31
Equity
Called up share capital
950 GBP2023-12-31
950 GBP2022-12-31
Capital redemption reserve
50 GBP2023-12-31
50 GBP2022-12-31
Retained earnings (accumulated losses)
1,942,401 GBP2023-12-31
1,926,876 GBP2022-12-31
Equity
1,943,401 GBP2023-12-31
1,927,876 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
301,038 GBP2023-12-31
309,576 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
354,238 GBP2023-12-31
362,776 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-11,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
263,379 GBP2023-12-31
251,067 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
316,579 GBP2023-12-31
304,267 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,327 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,327 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
37,659 GBP2023-12-31
58,509 GBP2022-12-31
Merchandise
28,228 GBP2023-12-31
33,944 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
131,121 GBP2023-12-31
200,978 GBP2022-12-31
Other Debtors
Current
6,223 GBP2023-12-31
36,575 GBP2022-12-31
Prepayments
Current
16,640 GBP2023-12-31
17,738 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
177,175 GBP2023-12-31
276,730 GBP2022-12-31
Trade Creditors/Trade Payables
Current
18,392 GBP2023-12-31
13,160 GBP2022-12-31
Corporation Tax Payable
Current
101,409 GBP2023-12-31
77,728 GBP2022-12-31
Other Taxation & Social Security Payable
Current
27,183 GBP2023-12-31
26,406 GBP2022-12-31
Amount of value-added tax that is payable
53,081 GBP2023-12-31
61,813 GBP2022-12-31
Other Creditors
Current
2,363 GBP2023-12-31
2,269 GBP2022-12-31
Loans received from directors
4,198 GBP2023-12-31
5,041 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
644,512 GBP2023-12-31
667,848 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2023-12-31
55,000 GBP2022-12-31
Between one and five year
9,167 GBP2023-12-31
64,167 GBP2022-12-31
All periods
64,167 GBP2023-12-31
119,167 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-23,191 GBP2023-12-31
-21,439 GBP2022-12-31