Property, Plant & Equipment
659,988 GBP2022-12-31
666,255 GBP2021-12-31
Investment Property
300,000 GBP2022-12-31
300,000 GBP2021-12-31
Fixed Assets
959,988 GBP2022-12-31
966,255 GBP2021-12-31
Total Inventories
3,297 GBP2022-12-31
0 GBP2021-12-31
Debtors
822,477 GBP2022-12-31
864,640 GBP2021-12-31
Current assets - Investments
327,918 GBP2022-12-31
425,060 GBP2021-12-31
Cash at bank and in hand
1,983,878 GBP2022-12-31
1,414,526 GBP2021-12-31
Current Assets
3,137,570 GBP2022-12-31
2,704,226 GBP2021-12-31
Net Current Assets/Liabilities
2,706,498 GBP2022-12-31
2,166,014 GBP2021-12-31
Total Assets Less Current Liabilities
3,666,486 GBP2022-12-31
3,132,269 GBP2021-12-31
Net Assets/Liabilities
2,169,177 GBP2022-12-31
1,749,838 GBP2021-12-31
Equity
Called up share capital
2,500 GBP2022-12-31
2,500 GBP2021-12-31
Retained earnings (accumulated losses)
2,166,677 GBP2022-12-31
1,747,338 GBP2021-12-31
Equity
2,169,177 GBP2022-12-31
1,749,838 GBP2021-12-31
Average Number of Employees
202022-01-01 ~ 2022-12-31
202021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
665,207 GBP2022-12-31
665,207 GBP2021-12-31
Plant and equipment
242,407 GBP2022-12-31
233,027 GBP2021-12-31
Furniture and fittings
44,998 GBP2022-12-31
44,998 GBP2021-12-31
Motor vehicles
47,991 GBP2022-12-31
47,991 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,000,603 GBP2022-12-31
991,223 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-18,583 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-18,583 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
93,367 GBP2022-12-31
84,126 GBP2021-12-31
Plant and equipment
196,019 GBP2022-12-31
195,587 GBP2021-12-31
Furniture and fittings
17,764 GBP2022-12-31
15,964 GBP2021-12-31
Motor vehicles
33,465 GBP2022-12-31
29,291 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
340,615 GBP2022-12-31
324,968 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,241 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
18,323 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
1,800 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
4,174 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,538 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-17,891 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,891 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
571,840 GBP2022-12-31
581,081 GBP2021-12-31
Plant and equipment
46,388 GBP2022-12-31
37,440 GBP2021-12-31
Furniture and fittings
27,234 GBP2022-12-31
29,034 GBP2021-12-31
Motor vehicles
14,526 GBP2022-12-31
18,700 GBP2021-12-31
Investment Property - Fair Value Model
300,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
347,027 GBP2022-12-31
431,760 GBP2021-12-31
Other Debtors
Amounts falling due within one year
329,957 GBP2022-12-31
385,432 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
676,984 GBP2022-12-31
817,192 GBP2021-12-31
Trade Creditors/Trade Payables
Current
21,482 GBP2022-12-31
15,297 GBP2021-12-31
Other Taxation & Social Security Payable
Current
301,668 GBP2022-12-31
372,890 GBP2021-12-31
Other Creditors
Current
107,922 GBP2022-12-31
150,025 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,126 GBP2022-12-31
54,245 GBP2021-12-31