Average Number of Employees
72021-11-01 ~ 2022-10-31
82020-11-01 ~ 2021-10-31
Turnover/Revenue
90,223 GBP2021-11-01 ~ 2022-10-31
1,210,517 GBP2020-11-01 ~ 2021-10-31
Cost of Sales
-143,251 GBP2021-11-01 ~ 2022-10-31
-128,782 GBP2020-11-01 ~ 2021-10-31
Gross Profit/Loss
-53,028 GBP2021-11-01 ~ 2022-10-31
1,081,735 GBP2020-11-01 ~ 2021-10-31
Administrative Expenses
-1,036,741 GBP2021-11-01 ~ 2022-10-31
-1,006,795 GBP2020-11-01 ~ 2021-10-31
Operating Profit/Loss
-1,089,769 GBP2021-11-01 ~ 2022-10-31
197,680 GBP2020-11-01 ~ 2021-10-31
Other Interest Receivable/Similar Income (Finance Income)
11,800 GBP2021-11-01 ~ 2022-10-31
16,142 GBP2020-11-01 ~ 2021-10-31
Interest Payable/Similar Charges (Finance Costs)
-31,723 GBP2021-11-01 ~ 2022-10-31
-163,823 GBP2020-11-01 ~ 2021-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,109,692 GBP2021-11-01 ~ 2022-10-31
49,999 GBP2020-11-01 ~ 2021-10-31
Profit/Loss
-987,692 GBP2021-11-01 ~ 2022-10-31
49,999 GBP2020-11-01 ~ 2021-10-31
Retained earnings (accumulated losses)
-987,692 GBP2021-11-01 ~ 2022-10-31
49,999 GBP2020-11-01 ~ 2021-10-31
Equity
Retained earnings (accumulated losses)
2,291,777 GBP2022-10-31
3,279,469 GBP2021-10-31
3,229,470 GBP2020-10-31
Property, Plant & Equipment
25,232 GBP2022-10-31
25,695 GBP2021-10-31
Fixed Assets - Investments
236,855 GBP2022-10-31
285,630 GBP2021-10-31
Fixed Assets
262,087 GBP2022-10-31
311,325 GBP2021-10-31
Total Inventories
136,345 GBP2022-10-31
136,345 GBP2021-10-31
Debtors
5,363,130 GBP2022-10-31
4,882,232 GBP2021-10-31
Cash at bank and in hand
86,934 GBP2022-10-31
552,822 GBP2021-10-31
Current Assets
5,586,409 GBP2022-10-31
5,571,399 GBP2021-10-31
Net Current Assets/Liabilities
3,707,863 GBP2022-10-31
3,287,565 GBP2021-10-31
Total Assets Less Current Liabilities
3,969,950 GBP2022-10-31
3,598,890 GBP2021-10-31
Net Assets/Liabilities
2,296,777 GBP2022-10-31
3,284,469 GBP2021-10-31
Equity
Called up share capital
5,000 GBP2022-10-31
5,000 GBP2021-10-31
Equity
2,296,777 GBP2022-10-31
3,284,469 GBP2021-10-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.252021-11-01 ~ 2022-10-31
Office equipment
0.102021-11-01 ~ 2022-10-31
Director Remuneration
363,826 GBP2021-11-01 ~ 2022-10-31
353,945 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Depreciation Expense
4,847 GBP2021-11-01 ~ 2022-10-31
4,638 GBP2020-11-01 ~ 2021-10-31
Tax Expense/Credit at Applicable Tax Rate
-210,841 GBP2021-11-01 ~ 2022-10-31
9,500 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
47,545 GBP2022-10-31
47,545 GBP2021-10-31
Office equipment
47,122 GBP2022-10-31
42,738 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
94,667 GBP2022-10-31
90,283 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
46,613 GBP2022-10-31
46,303 GBP2021-10-31
Office equipment
22,822 GBP2022-10-31
18,285 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,435 GBP2022-10-31
64,588 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
310 GBP2021-11-01 ~ 2022-10-31
Office equipment
4,537 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,847 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Motor vehicles
932 GBP2022-10-31
1,242 GBP2021-10-31
Office equipment
24,300 GBP2022-10-31
24,453 GBP2021-10-31
Amounts invested in assets
Cost valuation, Non-current
236,855 GBP2022-10-31
285,630 GBP2021-10-31
Non-current
236,855 GBP2022-10-31
285,630 GBP2021-10-31
Finished Goods
136,345 GBP2022-10-31
136,345 GBP2021-10-31
Trade Debtors/Trade Receivables
1,677,211 GBP2022-10-31
1,340,108 GBP2021-10-31
Amounts owed by group undertakings and participating interests
3,518,944 GBP2022-10-31
3,420,090 GBP2021-10-31
Other Debtors
166,975 GBP2022-10-31
122,034 GBP2021-10-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
9,846 GBP2022-10-31
9,604 GBP2021-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
78,083 GBP2022-10-31
25,870 GBP2021-10-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
769,339 GBP2022-10-31
777,459 GBP2021-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
242,571 GBP2022-10-31
649,007 GBP2021-10-31
Other Creditors
Amounts falling due within one year
778,707 GBP2022-10-31
821,894 GBP2021-10-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
26,615 GBP2022-10-31
36,464 GBP2021-10-31