Cost of Sales
-12,463,227 GBP2023-07-01 ~ 2024-06-30
-12,224,013 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-358,740 GBP2023-07-01 ~ 2024-06-30
-527,416 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-07-01 ~ 2024-06-30
2,642 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
794,616 GBP2023-07-01 ~ 2024-06-30
777,670 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,812,325 GBP2023-07-01 ~ 2024-06-30
1,386,697 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
243,199 GBP2024-06-30
246,174 GBP2023-06-30
Debtors
Current
1,481,473 GBP2024-06-30
784,742 GBP2023-06-30
Cash at bank and in hand
17,512,817 GBP2024-06-30
16,296,169 GBP2023-06-30
Current Assets
19,219,675 GBP2024-06-30
17,311,354 GBP2023-06-30
Net Current Assets/Liabilities
17,435,207 GBP2024-06-30
15,599,907 GBP2023-06-30
Total Assets Less Current Liabilities
17,678,406 GBP2024-06-30
15,846,081 GBP2023-06-30
Net Assets/Liabilities
17,509,573 GBP2024-06-30
15,697,248 GBP2023-06-30
Equity
Called up share capital
26,040 GBP2024-06-30
26,040 GBP2023-06-30
26,040 GBP2022-06-30
Share premium
741,372 GBP2024-06-30
741,372 GBP2023-06-30
741,372 GBP2022-06-30
Retained earnings (accumulated losses)
16,742,161 GBP2024-06-30
14,929,836 GBP2023-06-30
13,543,139 GBP2022-06-30
Equity
17,509,573 GBP2024-06-30
15,697,248 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,812,325 GBP2023-07-01 ~ 2024-06-30
1,386,697 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
21,000 GBP2023-07-01 ~ 2024-06-30
19,500 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
712023-07-01 ~ 2024-06-30
662022-07-01 ~ 2023-06-30
Wages/Salaries
4,779,726 GBP2023-07-01 ~ 2024-06-30
4,601,265 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
366,932 GBP2023-07-01 ~ 2024-06-30
378,878 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,708,794 GBP2023-07-01 ~ 2024-06-30
5,582,797 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,058 GBP2023-07-01 ~ 2024-06-30
25,232 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
640,060 GBP2024-06-30
551,409 GBP2023-06-30
Furniture and fittings
317,817 GBP2024-06-30
317,817 GBP2023-06-30
Computers
684,211 GBP2024-06-30
867,397 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,642,088 GBP2024-06-30
1,736,623 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-210,184 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-210,184 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
513,376 GBP2024-06-30
492,474 GBP2023-06-30
Furniture and fittings
276,915 GBP2024-06-30
267,643 GBP2023-06-30
Computers
608,598 GBP2024-06-30
730,332 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,398,889 GBP2024-06-30
1,490,449 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
20,902 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
9,272 GBP2023-07-01 ~ 2024-06-30
Computers
88,450 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,624 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-210,184 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-210,184 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
126,684 GBP2024-06-30
58,935 GBP2023-06-30
Furniture and fittings
40,902 GBP2024-06-30
50,174 GBP2023-06-30
Computers
75,613 GBP2024-06-30
137,065 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
1,022,766 GBP2024-06-30
443,254 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-06-30
3,199 GBP2023-06-30
Other Debtors
Current
444,452 GBP2024-06-30
151,469 GBP2023-06-30
Prepayments/Accrued Income
Current
14,255 GBP2024-06-30
186,820 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
1,481,473 GBP2024-06-30
784,742 GBP2023-06-30
Other Debtors
Non-current
150,722 GBP2024-06-30
150,722 GBP2023-06-30
Debtors
Non-current
1,706,858 GBP2024-06-30
Debtors
1,015,185 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,462 GBP2024-06-30
194,761 GBP2023-06-30
Amounts owed to group undertakings
Current
218,638 GBP2024-06-30
275,896 GBP2023-06-30
Other Taxation & Social Security Payable
Current
169,435 GBP2024-06-30
204,590 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,394,933 GBP2024-06-30
1,036,200 GBP2023-06-30
Creditors
Current
1,784,468 GBP2024-06-30
1,711,447 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,000 GBP2024-06-30
6,000 GBP2023-06-30