Average Number of Employees
62021-01-01 ~ 2021-12-31
62020-01-01 ~ 2020-12-31
Turnover/Revenue
63,503 GBP2021-01-01 ~ 2021-12-31
98,232 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
63,503 GBP2021-01-01 ~ 2021-12-31
98,232 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
1,444,059 GBP2021-01-01 ~ 2021-12-31
-1,845,239 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,549,395 GBP2021-01-01 ~ 2021-12-31
-1,705,392 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
3,474,025 GBP2021-01-01 ~ 2021-12-31
1,165,979 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
3,474,025 GBP2021-01-01 ~ 2021-12-31
1,165,979 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
7,383 GBP2021-12-31
9,844 GBP2020-12-31
Fixed Assets - Investments
14,282,326 GBP2021-12-31
14,292,265 GBP2020-12-31
Fixed Assets
14,289,709 GBP2021-12-31
14,302,109 GBP2020-12-31
Debtors
Current
1,902,425 GBP2021-12-31
6,018,729 GBP2020-12-31
Cash at bank and in hand
7,021,512 GBP2021-12-31
324 GBP2020-12-31
Current Assets
8,923,937 GBP2021-12-31
6,019,053 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-29,387,605 GBP2021-12-31
-29,704,684 GBP2020-12-31
Net Current Assets/Liabilities
-20,463,668 GBP2021-12-31
-23,685,631 GBP2020-12-31
Total Assets Less Current Liabilities
-6,173,959 GBP2021-12-31
-9,383,522 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-3,778,338 GBP2021-12-31
-4,042,800 GBP2020-12-31
Net Assets/Liabilities
-9,952,297 GBP2021-12-31
-13,426,322 GBP2020-12-31
Equity
Called up share capital
25,000 GBP2021-12-31
25,000 GBP2020-12-31
25,000 GBP2020-01-01
Retained earnings (accumulated losses)
-9,977,297 GBP2021-12-31
-13,451,322 GBP2020-12-31
-14,617,301 GBP2020-01-01
Equity
-9,952,297 GBP2021-12-31
-13,426,322 GBP2020-12-31
-14,592,301 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,474,025 GBP2021-01-01 ~ 2021-12-31
1,165,979 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
2,461 GBP2021-01-01 ~ 2021-12-31
3,281 GBP2020-01-01 ~ 2020-12-31
Cash and Cash Equivalents
7,021,429 GBP2021-12-31
241 GBP2020-12-31
45,450 GBP2020-01-01
Bank Overdrafts
-83 GBP2021-12-31
-83 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-01-01 ~ 2021-12-31
Motor vehicles
252021-01-01 ~ 2021-12-31
Office equipment
252021-01-01 ~ 2021-12-31
Computers
252021-01-01 ~ 2021-12-31
Director Remuneration
65,158 GBP2021-01-01 ~ 2021-12-31
45,110 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
660,065 GBP2021-01-01 ~ 2021-12-31
221,536 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
504 GBP2021-12-31
504 GBP2020-12-31
Motor vehicles
14,503 GBP2021-12-31
14,503 GBP2020-12-31
Office equipment
1,524 GBP2021-12-31
1,524 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
16,531 GBP2021-12-31
16,531 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
385 GBP2020-12-31
Motor vehicles
5,438 GBP2020-12-31
Office equipment
864 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,687 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
30 GBP2021-01-01 ~ 2021-12-31
Motor vehicles, Owned/Freehold
2,266 GBP2021-01-01 ~ 2021-12-31
Office equipment, Owned/Freehold
165 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
2,461 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
415 GBP2021-12-31
Motor vehicles
7,704 GBP2021-12-31
Office equipment
1,029 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,148 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
89 GBP2021-12-31
119 GBP2020-12-31
Motor vehicles
6,799 GBP2021-12-31
9,065 GBP2020-12-31
Office equipment
495 GBP2021-12-31
660 GBP2020-12-31
Investments in Subsidiaries
14,282,326 GBP2021-12-31
14,292,265 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
47,896 GBP2021-12-31
80,439 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
434,192 GBP2021-12-31
526,718 GBP2020-12-31
Other Debtors
Current
1,144,096 GBP2021-12-31
5,217,128 GBP2020-12-31
Prepayments/Accrued Income
Current
27,522 GBP2021-12-31
56,659 GBP2020-12-31
Bank Overdrafts
Current
83 GBP2021-12-31
83 GBP2020-12-31
Trade Creditors/Trade Payables
Current
456 GBP2021-12-31
420 GBP2020-12-31
Amounts owed to group undertakings
Current
11,330 GBP2021-12-31
Taxation/Social Security Payable
Current
3,194 GBP2021-12-31
12,046 GBP2020-12-31
Other Creditors
Current
148,389 GBP2021-12-31
150,352 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
42,250 GBP2021-12-31
21,500 GBP2020-12-31
Creditors
Current
29,387,605 GBP2021-12-31
29,704,684 GBP2020-12-31
Amounts owed to group undertakings
Non-current
3,778,338 GBP2021-12-31
4,042,800 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2021-12-31
25,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,200 GBP2021-12-31
18,200 GBP2020-12-31
Between one and five year
2,100 GBP2021-12-31
27,300 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,300 GBP2021-12-31
45,500 GBP2020-12-31