52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
7,708,142 GBP2020-01-01 ~ 2020-12-31
16,672,879 GBP2018-11-01 ~ 2019-12-31
Cost of Sales
5,701,910 GBP2020-01-01 ~ 2020-12-31
13,080,831 GBP2018-11-01 ~ 2019-12-31
Gross Profit/Loss
2,006,232 GBP2020-01-01 ~ 2020-12-31
3,592,048 GBP2018-11-01 ~ 2019-12-31
Distribution Costs
1,513,871 GBP2020-01-01 ~ 2020-12-31
2,365,940 GBP2018-11-01 ~ 2019-12-31
Administrative Expenses
1,428,204 GBP2020-01-01 ~ 2020-12-31
2,554,007 GBP2018-11-01 ~ 2019-12-31
Operating Profit/Loss
-433,260 GBP2020-01-01 ~ 2020-12-31
-1,341,305 GBP2018-11-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
264,441 GBP2020-01-01 ~ 2020-12-31
184,078 GBP2018-11-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-894,496 GBP2020-01-01 ~ 2020-12-31
-2,050,468 GBP2018-11-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-109,700 GBP2020-01-01 ~ 2020-12-31
-282,991 GBP2018-11-01 ~ 2019-12-31
Profit/Loss
-784,796 GBP2020-01-01 ~ 2020-12-31
-1,767,477 GBP2018-11-01 ~ 2019-12-31
Comprehensive Income/Expense
-784,796 GBP2020-01-01 ~ 2020-12-31
-1,767,477 GBP2018-11-01 ~ 2019-12-31
Property, Plant & Equipment
323,383 GBP2020-12-31
763,703 GBP2019-12-31
Fixed Assets - Investments
6 GBP2020-12-31
6 GBP2019-12-31
Fixed Assets
323,389 GBP2020-12-31
763,709 GBP2019-12-31
Total Inventories
3,956,545 GBP2020-12-31
3,683,477 GBP2019-12-31
Debtors
1,497,570 GBP2020-12-31
2,164,906 GBP2019-12-31
Cash at bank and in hand
21,968 GBP2020-12-31
35,735 GBP2019-12-31
Current Assets
5,476,083 GBP2020-12-31
5,884,118 GBP2019-12-31
Creditors
Current
6,280,869 GBP2020-12-31
4,472,156 GBP2019-12-31
Net Current Assets/Liabilities
-804,786 GBP2020-12-31
1,411,962 GBP2019-12-31
Total Assets Less Current Liabilities
-481,397 GBP2020-12-31
2,175,671 GBP2019-12-31
Creditors
Non-current
34,927 GBP2020-12-31
1,907,199 GBP2019-12-31
Net Assets/Liabilities
-516,324 GBP2020-12-31
268,472 GBP2019-12-31
Equity
Called up share capital
25,000 GBP2020-12-31
25,000 GBP2019-12-31
25,000 GBP2018-10-31
Retained earnings (accumulated losses)
-541,324 GBP2020-12-31
243,472 GBP2019-12-31
813,922 GBP2018-10-31
Equity
-516,324 GBP2020-12-31
268,472 GBP2019-12-31
838,922 GBP2018-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-784,796 GBP2020-01-01 ~ 2020-12-31
-1,767,477 GBP2018-11-01 ~ 2019-12-31
Wages/Salaries
2,042,965 GBP2020-01-01 ~ 2020-12-31
3,575,776 GBP2018-11-01 ~ 2019-12-31
Social Security Costs
170,834 GBP2020-01-01 ~ 2020-12-31
285,934 GBP2018-11-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,463 GBP2020-01-01 ~ 2020-12-31
75,095 GBP2018-11-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
2,254,262 GBP2020-01-01 ~ 2020-12-31
3,936,805 GBP2018-11-01 ~ 2019-12-31
Average Number of Employees
882020-01-01 ~ 2020-12-31
1282018-11-01 ~ 2019-12-31
Director Remuneration
126,061 GBP2020-01-01 ~ 2020-12-31
308,294 GBP2018-11-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
149,552 GBP2020-01-01 ~ 2020-12-31
186,334 GBP2018-11-01 ~ 2019-12-31
Audit Fees/Expenses
10,044 GBP2020-01-01 ~ 2020-12-31
6,300 GBP2018-11-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-169,954 GBP2020-01-01 ~ 2020-12-31
-389,589 GBP2018-11-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,582,536 GBP2020-12-31
3,308,909 GBP2019-12-31
Motor vehicles
169,192 GBP2020-12-31
169,192 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,751,728 GBP2020-12-31
3,478,101 GBP2019-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-726,373 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-726,373 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,278,961 GBP2020-12-31
2,600,502 GBP2019-12-31
Motor vehicles
149,384 GBP2020-12-31
113,896 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,428,345 GBP2020-12-31
2,714,398 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
402,536 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
35,488 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
438,024 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-724,077 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-724,077 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
303,575 GBP2020-12-31
708,407 GBP2019-12-31
Motor vehicles
19,808 GBP2020-12-31
55,296 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
290,090 GBP2020-12-31
707,360 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
66,890 GBP2020-12-31
138,385 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
161,521 GBP2020-12-31
277,478 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
41,569 GBP2020-12-31
74,631 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
270,858 GBP2020-01-01 ~ 2020-12-31
Under hire purchased contracts or finance leases, Motor vehicles
17,614 GBP2020-01-01 ~ 2020-12-31
Under hire purchased contracts or finance leases
288,472 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
128,569 GBP2020-12-31
429,882 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
25,321 GBP2020-12-31
63,754 GBP2019-12-31
Under hire purchased contracts or finance leases
153,890 GBP2020-12-31
493,636 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
6 GBP2019-12-31
Investments in Group Undertakings
6 GBP2020-12-31
6 GBP2019-12-31
Merchandise
3,936,370 GBP2020-12-31
3,655,023 GBP2019-12-31
Value of work in progress
20,175 GBP2020-12-31
28,454 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,280,268 GBP2020-12-31
1,991,170 GBP2019-12-31
Other Debtors
Current
22,000 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
109,521 GBP2020-12-31
Prepayments
Current
107,781 GBP2020-12-31
151,736 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
1,497,570 GBP2020-12-31
2,164,906 GBP2019-12-31
Other Remaining Borrowings
Current
1,000,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
87,623 GBP2020-12-31
232,746 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,174,094 GBP2020-12-31
1,652,118 GBP2019-12-31
Amounts owed to group undertakings
Current
1,776,269 GBP2020-12-31
315,463 GBP2019-12-31
Other Taxation & Social Security Payable
Current
862,342 GBP2020-12-31
304,556 GBP2019-12-31
Other Creditors
Current
1,192,013 GBP2020-12-31
1,747,779 GBP2019-12-31
Accrued Liabilities
Current
188,528 GBP2020-12-31
219,494 GBP2019-12-31
Other Remaining Borrowings
Non-current
1,000,000 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,927 GBP2020-12-31
93,248 GBP2019-12-31
Amounts owed to group undertakings
Non-current
813,951 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
87,623 GBP2020-12-31
232,746 GBP2019-12-31
hire purchase agreements
122,550 GBP2020-12-31
325,994 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
293,274 GBP2020-12-31
401,797 GBP2019-12-31
Between one and five year
1,149,247 GBP2020-12-31
1,038,471 GBP2019-12-31
More than five year
717,960 GBP2020-12-31
349,362 GBP2019-12-31
All periods
2,160,481 GBP2020-12-31
1,789,630 GBP2019-12-31
Total Borrowings
Secured
2,295,074 GBP2020-12-31
3,058,049 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-784,796 GBP2020-01-01 ~ 2020-12-31