Turnover/Revenue
12,511,373 GBP2023-01-01 ~ 2023-12-31
13,058,726 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,944,400 GBP2023-01-01 ~ 2023-12-31
-6,366,398 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,566,973 GBP2023-01-01 ~ 2023-12-31
6,692,328 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,965,563 GBP2023-01-01 ~ 2023-12-31
-5,371,602 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
601,410 GBP2023-01-01 ~ 2023-12-31
1,320,726 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,356 GBP2023-01-01 ~ 2023-12-31
368 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,551 GBP2023-01-01 ~ 2023-12-31
-29,903 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
602,215 GBP2023-01-01 ~ 2023-12-31
1,291,191 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,742 GBP2023-01-01 ~ 2023-12-31
-189,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
599,473 GBP2023-01-01 ~ 2023-12-31
1,102,191 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
198,049 GBP2023-12-31
286,403 GBP2022-12-31
Total Inventories
5,364 GBP2023-12-31
10,448 GBP2022-12-31
Debtors
5,139,390 GBP2023-12-31
4,728,880 GBP2022-12-31
Cash at bank and in hand
1,233,242 GBP2023-12-31
591,043 GBP2022-12-31
Current Assets
6,377,996 GBP2023-12-31
5,330,371 GBP2022-12-31
Net Current Assets/Liabilities
2,408,955 GBP2023-12-31
1,731,018 GBP2022-12-31
Total Assets Less Current Liabilities
2,607,004 GBP2023-12-31
2,017,421 GBP2022-12-31
Net Assets/Liabilities
2,563,893 GBP2023-12-31
1,964,420 GBP2022-12-31
Equity
Called up share capital
19,656 GBP2023-12-31
19,656 GBP2022-12-31
19,656 GBP2021-12-31
Share premium
5,796 GBP2023-12-31
5,796 GBP2022-12-31
5,796 GBP2021-12-31
Retained earnings (accumulated losses)
2,604,537 GBP2023-12-31
2,005,064 GBP2022-12-31
902,873 GBP2021-12-31
Equity
2,563,893 GBP2023-12-31
1,964,420 GBP2022-12-31
862,229 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
599,473 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
542023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
10,656 GBP2023-12-31
165,174 GBP2022-12-31
Plant and equipment
687,594 GBP2023-12-31
626,707 GBP2022-12-31
Vehicles
20,292 GBP2023-12-31
20,292 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
718,542 GBP2023-12-31
812,173 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
-154,518 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-154,518 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,656 GBP2023-12-31
71,650 GBP2022-12-31
Plant and equipment
494,603 GBP2023-12-31
440,572 GBP2022-12-31
Vehicles
15,234 GBP2023-12-31
13,548 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
520,493 GBP2023-12-31
525,770 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
93,524 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
54,031 GBP2023-01-01 ~ 2023-12-31
Vehicles
1,686 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,241 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
192,991 GBP2023-12-31
186,135 GBP2022-12-31
Vehicles
5,058 GBP2023-12-31
6,744 GBP2022-12-31
Land and buildings
93,524 GBP2022-12-31
Trade Debtors/Trade Receivables
3,425,599 GBP2023-12-31
3,201,650 GBP2022-12-31
Amounts owed by group undertakings and participating interests
109,727 GBP2023-12-31
Other Debtors
933,503 GBP2023-12-31
1,299,212 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
981,813 GBP2023-12-31
1,116,692 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
5,000 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
608,186 GBP2023-12-31
502,616 GBP2022-12-31
Other Creditors
Amounts falling due within one year
68,792 GBP2023-12-31
858,011 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
9,890 GBP2022-12-31
Equity
Revaluation reserve
-66,096 GBP2023-12-31
-66,096 GBP2022-12-31
-66,096 GBP2021-12-31