Property, Plant & Equipment
9,444 GBP2021-12-31
13,671 GBP2020-12-31
Debtors
1,111,450 GBP2021-12-31
1,192,312 GBP2020-12-31
Cash at bank and in hand
1,596,023 GBP2021-12-31
1,215,631 GBP2020-12-31
Current Assets
2,707,473 GBP2021-12-31
2,407,943 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-528,365 GBP2021-12-31
-348,688 GBP2020-12-31
Net Current Assets/Liabilities
2,179,108 GBP2021-12-31
2,059,255 GBP2020-12-31
Total Assets Less Current Liabilities
2,188,552 GBP2021-12-31
2,072,926 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2021-12-31
-750,000 GBP2020-12-31
Net Assets/Liabilities
2,188,526 GBP2021-12-31
1,322,485 GBP2020-12-31
Equity
Called up share capital
120 GBP2021-12-31
120 GBP2020-12-31
Retained earnings (accumulated losses)
2,188,406 GBP2021-12-31
1,322,365 GBP2020-12-31
Equity
2,188,526 GBP2021-12-31
1,322,485 GBP2020-12-31
Average Number of Employees
332021-01-01 ~ 2021-12-31
462020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
245,233 GBP2020-12-31
Furniture and fittings
156,438 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
401,671 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
245,232 GBP2021-12-31
244,153 GBP2020-12-31
Furniture and fittings
146,995 GBP2021-12-31
143,847 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
392,227 GBP2021-12-31
388,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,079 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
3,148 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,227 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
1 GBP2021-12-31
1,080 GBP2020-12-31
Furniture and fittings
9,443 GBP2021-12-31
12,591 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
140,724 GBP2021-12-31
103,394 GBP2020-12-31
Amounts Owed By Related Parties
812,329 GBP2021-12-31
Current
989,887 GBP2020-12-31
Other Debtors
Amounts falling due within one year
158,397 GBP2021-12-31
99,031 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,111,450 GBP2021-12-31
1,192,312 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
300,000 GBP2021-12-31
150,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
10,060 GBP2021-12-31
5,774 GBP2020-12-31
Corporation Tax Payable
Current
113,803 GBP2021-12-31
118,434 GBP2020-12-31
Other Taxation & Social Security Payable
Current
44,554 GBP2021-12-31
23,134 GBP2020-12-31
Other Creditors
Current
59,948 GBP2021-12-31
51,346 GBP2020-12-31
Creditors
Current
528,365 GBP2021-12-31
348,688 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2021-12-31
750,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,735 GBP2021-12-31
80,135 GBP2020-12-31