Gross Profit/Loss
1,263,994 GBP2024-01-01 ~ 2024-12-31
Operating Profit/Loss
-62,751 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
3,775,616 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
8,019 GBP2024-12-31
11,116 GBP2023-12-31
Property, Plant & Equipment
12,450 GBP2024-12-31
18,314 GBP2023-12-31
Fixed Assets - Investments
14,751,849 GBP2024-12-31
Total Inventories
2,684 GBP2024-12-31
Debtors
968,193 GBP2024-12-31
Cash at bank and in hand
104,122 GBP2024-12-31
Net Current Assets/Liabilities
-6,350,963 GBP2024-12-31
Total Assets Less Current Liabilities
8,421,355 GBP2024-12-31
Net Assets/Liabilities
8,286,607 GBP2024-12-31
Equity
Called up share capital
127 GBP2024-12-31
127 GBP2023-12-31
127 GBP2022-12-31
Share premium
3,158,750 GBP2024-12-31
3,158,750 GBP2023-12-31
3,158,750 GBP2022-12-31
Retained earnings (accumulated losses)
5,127,730 GBP2024-12-31
1,311,741 GBP2023-12-31
1,475,016 GBP2022-12-31
Equity
8,286,607 GBP2024-12-31
4,470,618 GBP2023-12-31
4,633,893 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,815,989 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
3,815,989 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,815,989 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
3,815,989 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
230,764 GBP2024-01-01 ~ 2024-12-31
274,390 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
240,840 GBP2024-01-01 ~ 2024-12-31
285,135 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,300 GBP2024-01-01 ~ 2024-12-31
5,985 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,144 GBP2024-01-01 ~ 2024-12-31
-646 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-40,373 GBP2024-01-01 ~ 2024-12-31
13,953 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
12,986 GBP2023-12-31
Other
24,750 GBP2024-12-31
24,750 GBP2023-12-31
Intangible Assets - Gross Cost
24,750 GBP2024-12-31
37,736 GBP2023-12-31
Intangible assets - Disposals
-12,986 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
12,981 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
16,731 GBP2024-12-31
26,620 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
5 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,097 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-12,986 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
8,019 GBP2024-12-31
11,111 GBP2023-12-31
Development expenditure
5 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,495 GBP2024-12-31
11,495 GBP2023-12-31
Tools/Equipment for furniture and fittings
7,276 GBP2024-12-31
61,951 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
18,771 GBP2024-12-31
73,446 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-54,675 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-54,675 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,014 GBP2024-12-31
554 GBP2023-12-31
Tools/Equipment for furniture and fittings
5,307 GBP2024-12-31
54,577 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,321 GBP2024-12-31
55,131 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
460 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
2,713 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,173 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-51,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
10,481 GBP2024-12-31
10,941 GBP2023-12-31
Tools/Equipment for furniture and fittings
1,969 GBP2024-12-31
7,373 GBP2023-12-31
Investments in Subsidiaries
14,751,849 GBP2024-12-31
13,936,633 GBP2023-12-31
Cost valuation
14,751,849 GBP2024-12-31
13,936,633 GBP2023-12-31
Finished Goods/Goods for Resale
2,684 GBP2024-12-31
35,273 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
133,900 GBP2024-12-31
Current, Amounts falling due within one year
205,869 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
968,193 GBP2024-12-31
Current, Amounts falling due within one year
1,005,752 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
529,757 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
10,697,920 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
134,748 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
127 shares2024-12-31
127 shares2023-12-31