93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
372024-04-01 ~ 2025-03-31
302023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,826,506 GBP2025-03-31
2,851,288 GBP2024-03-31
Total Inventories
25,676 GBP2025-03-31
24,161 GBP2024-03-31
Debtors
Current
15,680 GBP2025-03-31
238,332 GBP2024-03-31
Cash at bank and in hand
18,157 GBP2025-03-31
20,789 GBP2024-03-31
Current Assets
59,513 GBP2025-03-31
283,282 GBP2024-03-31
Net Current Assets/Liabilities
-612,004 GBP2025-03-31
-420,231 GBP2024-03-31
Total Assets Less Current Liabilities
2,214,502 GBP2025-03-31
2,431,057 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,241,624 GBP2024-03-31
Net Assets/Liabilities
1,038,107 GBP2025-03-31
1,149,080 GBP2024-03-31
Equity
Called up share capital
6,554,935 GBP2025-03-31
6,554,935 GBP2024-03-31
Revaluation reserve
137,196 GBP2025-03-31
137,196 GBP2024-03-31
Retained earnings (accumulated losses)
-5,654,024 GBP2025-03-31
-5,543,051 GBP2024-03-31
Equity
1,038,107 GBP2025-03-31
1,149,080 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,500,000 GBP2025-03-31
2,500,000 GBP2024-03-31
Plant and equipment
562,963 GBP2025-03-31
507,937 GBP2024-03-31
Motor vehicles
58,190 GBP2025-03-31
58,190 GBP2024-03-31
Furniture and fittings
543,223 GBP2025-03-31
533,077 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,664,376 GBP2025-03-31
3,599,204 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
309,867 GBP2024-03-31
Motor vehicles
25,458 GBP2024-03-31
Furniture and fittings
412,591 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
747,916 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
49,113 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Owned/Freehold
8,183 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
89,954 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
358,980 GBP2025-03-31
Motor vehicles
33,641 GBP2025-03-31
Furniture and fittings
445,249 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
837,870 GBP2025-03-31
Property, Plant & Equipment
Buildings
2,500,000 GBP2025-03-31
2,500,000 GBP2024-03-31
Plant and equipment
203,983 GBP2025-03-31
198,070 GBP2024-03-31
Motor vehicles
24,549 GBP2025-03-31
32,732 GBP2024-03-31
Furniture and fittings
97,974 GBP2025-03-31
120,486 GBP2024-03-31
Land and buildings
2,500,000 GBP2025-03-31
2,500,000 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
86,095 GBP2025-03-31
75,505 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
24,549 GBP2025-03-31
32,732 GBP2024-03-31
Under hire purchased contracts or finance leases
110,644 GBP2025-03-31
108,237 GBP2024-03-31
Finished Goods/Goods for Resale
25,676 GBP2025-03-31
24,161 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,408 GBP2025-03-31
11,494 GBP2024-03-31
Other Debtors
Current
500 GBP2025-03-31
214,200 GBP2024-03-31
Prepayments/Accrued Income
Current
10,772 GBP2025-03-31
12,638 GBP2024-03-31
Bank Overdrafts
-68,465 GBP2025-03-31
-174,272 GBP2024-03-31
Cash and Cash Equivalents
-50,308 GBP2025-03-31
-153,483 GBP2024-03-31
Bank Overdrafts
Current
68,465 GBP2025-03-31
174,272 GBP2024-03-31
Bank Borrowings
Current
106,000 GBP2025-03-31
106,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
72,353 GBP2025-03-31
43,940 GBP2024-03-31
Taxation/Social Security Payable
Current
187,283 GBP2025-03-31
165,263 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
54,360 GBP2025-03-31
29,148 GBP2024-03-31
Other Creditors
Current
179,306 GBP2025-03-31
164,762 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,750 GBP2025-03-31
20,128 GBP2024-03-31
Creditors
Current
671,517 GBP2025-03-31
703,513 GBP2024-03-31
Bank Borrowings
Non-current
914,727 GBP2025-03-31
992,778 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
37,385 GBP2025-03-31
56,233 GBP2024-03-31
Other Creditors
Non-current
156,383 GBP2025-03-31
192,613 GBP2024-03-31
Creditors
Non-current
1,108,495 GBP2025-03-31
1,241,624 GBP2024-03-31
Net Deferred Tax Liability/Asset
67,900 GBP2025-03-31
40,353 GBP2024-03-31
46,289 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
27,547 GBP2024-04-01 ~ 2025-03-31
-5,936 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
79,987 GBP2025-03-31
86,089 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,554,935 shares2025-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,085 GBP2025-03-31
13,886 GBP2024-03-31
Between one and five year
35,983 GBP2025-03-31
49,068 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
49,068 GBP2025-03-31
62,954 GBP2024-03-31