Distribution Costs
-1,266,731 GBP2024-02-29 ~ 2025-02-28
-1,270,611 GBP2023-03-01 ~ 2024-02-28
Administrative Expenses
-7,203,152 GBP2024-02-29 ~ 2025-02-28
-6,119,940 GBP2023-03-01 ~ 2024-02-28
Other Interest Receivable/Similar Income (Finance Income)
13,017 GBP2024-02-29 ~ 2025-02-28
12,906 GBP2023-03-01 ~ 2024-02-28
Interest Payable/Similar Charges (Finance Costs)
-32,017 GBP2024-02-29 ~ 2025-02-28
-33,534 GBP2023-03-01 ~ 2024-02-28
Profit/Loss on Ordinary Activities Before Tax
-135,474 GBP2024-02-29 ~ 2025-02-28
1,682,469 GBP2023-03-01 ~ 2024-02-28
Profit/Loss
-94,969 GBP2024-02-29 ~ 2025-02-28
1,188,723 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment
4,033,505 GBP2025-02-28
4,762,753 GBP2024-02-28
Debtors
10,649,753 GBP2025-02-28
10,587,292 GBP2024-02-28
Cash at bank and in hand
93,736 GBP2025-02-28
281,826 GBP2024-02-28
Current Assets
15,015,321 GBP2025-02-28
15,208,444 GBP2024-02-28
Creditors
Amounts falling due within one year
-5,672,472 GBP2025-02-28
-5,779,624 GBP2024-02-28
Net Current Assets/Liabilities
9,342,849 GBP2025-02-28
9,428,820 GBP2024-02-28
Total Assets Less Current Liabilities
13,376,354 GBP2025-02-28
14,191,573 GBP2024-02-28
Creditors
Amounts falling due after one year
-1,877,348 GBP2025-02-28
-2,455,374 GBP2024-02-28
Net Assets/Liabilities
10,924,354 GBP2025-02-28
11,079,323 GBP2024-02-28
Equity
Called up share capital
125,000 GBP2025-02-28
125,000 GBP2024-02-28
Share premium
974,418 GBP2025-02-28
974,418 GBP2024-02-28
974,418 GBP2023-02-28
Retained earnings (accumulated losses)
9,824,936 GBP2025-02-28
9,979,905 GBP2024-02-28
11,339,949 GBP2023-02-28
Equity
10,924,354 GBP2025-02-28
11,079,323 GBP2024-02-28
12,439,367 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
-94,969 GBP2024-02-29 ~ 2025-02-28
1,188,723 GBP2023-03-01 ~ 2024-02-28
Dividends Paid
Retained earnings (accumulated losses)
-2,548,767 GBP2023-03-01 ~ 2024-02-28
Dividends Paid
-60,000 GBP2024-02-29 ~ 2025-02-28
Audit Fees/Expenses
24,000 GBP2024-02-29 ~ 2025-02-28
24,000 GBP2023-03-01 ~ 2024-02-28
Average Number of Employees
1952024-02-29 ~ 2025-02-28
1942023-03-01 ~ 2024-02-28
Wages/Salaries
6,884,580 GBP2024-02-29 ~ 2025-02-28
6,030,003 GBP2023-03-01 ~ 2024-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
246,784 GBP2024-02-29 ~ 2025-02-28
245,732 GBP2023-03-01 ~ 2024-02-28
Staff Costs/Employee Benefits Expense
7,862,357 GBP2024-02-29 ~ 2025-02-28
6,781,970 GBP2023-03-01 ~ 2024-02-28
Director Remuneration
1,325,893 GBP2024-02-29 ~ 2025-02-28
916,656 GBP2023-03-01 ~ 2024-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-82,224 GBP2024-02-29 ~ 2025-02-28
-61,518 GBP2023-03-01 ~ 2024-02-28
Intangible Assets - Gross Cost
Goodwill
173,860 GBP2024-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
173,860 GBP2024-02-28
Intangible Assets
Goodwill
0 GBP2025-02-28
0 GBP2024-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,033,793 GBP2025-02-28
978,297 GBP2024-02-28
Plant and equipment
10,938,740 GBP2025-02-28
10,884,718 GBP2024-02-28
Motor vehicles
1,856,227 GBP2025-02-28
1,861,082 GBP2024-02-28
Property, Plant & Equipment - Gross Cost
13,828,760 GBP2025-02-28
13,724,097 GBP2024-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-29 ~ 2025-02-28
Motor vehicles
-25,650 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-25,650 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
319,507 GBP2025-02-28
299,919 GBP2024-02-28
Plant and equipment
8,234,517 GBP2025-02-28
7,567,798 GBP2024-02-28
Motor vehicles
1,241,231 GBP2025-02-28
1,093,627 GBP2024-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,795,255 GBP2025-02-28
8,961,344 GBP2024-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
24,930 GBP2024-02-29 ~ 2025-02-28
Plant and equipment
666,719 GBP2024-02-29 ~ 2025-02-28
Motor vehicles
158,993 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
850,642 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-29 ~ 2025-02-28
Motor vehicles
-11,389 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,389 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment
Plant and equipment
2,704,223 GBP2025-02-28
3,316,920 GBP2024-02-28
Motor vehicles
614,996 GBP2025-02-28
767,455 GBP2024-02-28
Land and buildings
678,378 GBP2024-02-28
Finished Goods/Goods for Resale
710,937 GBP2025-02-28
795,992 GBP2024-02-28
Trade Debtors/Trade Receivables
Current
3,509,007 GBP2025-02-28
3,817,766 GBP2024-02-28
Called-up share capital (not paid)
Current
20,287 GBP2025-02-28
20,287 GBP2024-02-28
Amount of corporation tax that is recoverable
Current
371,860 GBP2025-02-28
2,893 GBP2024-02-28
Amounts Owed by Group Undertakings
Current
6,046,284 GBP2025-02-28
6,046,284 GBP2024-02-28
Other Debtors
Current
106,648 GBP2025-02-28
389,889 GBP2024-02-28
Prepayments/Accrued Income
Current
595,667 GBP2025-02-28
310,173 GBP2024-02-28
Debtors
Amounts falling due within one year, Current
10,649,753 GBP2025-02-28
10,587,292 GBP2024-02-28
Finance Lease Liabilities - Total Present Value
Current
111,605 GBP2025-02-28
151,621 GBP2024-02-28
Other Remaining Borrowings
Current
597,496 GBP2025-02-28
909,996 GBP2024-02-28
Trade Creditors/Trade Payables
Current
2,531,622 GBP2025-02-28
2,237,831 GBP2024-02-28
Other Taxation & Social Security Payable
Current
273,375 GBP2025-02-28
323,232 GBP2024-02-28
Other Creditors
Current
733,781 GBP2025-02-28
385,781 GBP2024-02-28
Accrued Liabilities/Deferred Income
Current
300,070 GBP2025-02-28
491,975 GBP2024-02-28
Creditors
Current
5,672,472 GBP2025-02-28
5,779,624 GBP2024-02-28
Finance Lease Liabilities - Total Present Value
Non-current
261,221 GBP2025-02-28
370,624 GBP2024-02-28
Other Remaining Borrowings
Non-current
1,616,127 GBP2025-02-28
2,084,750 GBP2024-02-28
Creditors
Non-current
1,877,348 GBP2025-02-28
2,455,374 GBP2024-02-28
Total Borrowings
3,338,146 GBP2025-02-28
4,273,934 GBP2024-02-28
Current
1,722,019 GBP2025-02-28
2,189,184 GBP2024-02-28
Non-current
1,616,127 GBP2025-02-28
2,084,750 GBP2024-02-28
Minimum gross finance lease payments owing
Amounts falling due within one year
111,605 GBP2025-02-28
151,621 GBP2024-02-28
Minimum gross finance lease payments owing
372,826 GBP2025-02-28
522,245 GBP2024-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
613,342 GBP2025-02-28
634,088 GBP2024-02-28
Between two and five year
1,173,307 GBP2025-02-28
617,309 GBP2024-02-28
More than five year
85,691 GBP2025-02-28
151,138 GBP2024-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,872,340 GBP2025-02-28
1,402,535 GBP2024-02-28