Distribution Costs
-195,937 GBP2024-01-01 ~ 2024-12-31
-244,553 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,995,225 GBP2024-01-01 ~ 2024-12-31
-2,209,862 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
4,129 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-21,636 GBP2024-01-01 ~ 2024-12-31
21,636 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
211,779 GBP2024-01-01 ~ 2024-12-31
928,697 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
146,479 GBP2024-01-01 ~ 2024-12-31
688,210 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
146,479 GBP2024-01-01 ~ 2024-12-31
688,210 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
17,776 GBP2024-12-31
35,614 GBP2023-12-31
Property, Plant & Equipment
155,147 GBP2024-12-31
170,016 GBP2023-12-31
Fixed Assets - Investments
260,060 GBP2024-12-31
260,060 GBP2023-12-31
Fixed Assets
432,983 GBP2024-12-31
465,690 GBP2023-12-31
Debtors
4,441,923 GBP2024-12-31
4,198,044 GBP2023-12-31
Cash at bank and in hand
915,697 GBP2024-12-31
630,666 GBP2023-12-31
Current Assets
7,265,391 GBP2024-12-31
6,631,114 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,326,553 GBP2024-12-31
-2,871,462 GBP2023-12-31
Net Current Assets/Liabilities
3,938,838 GBP2024-12-31
3,759,652 GBP2023-12-31
Total Assets Less Current Liabilities
4,371,821 GBP2024-12-31
4,225,342 GBP2023-12-31
Equity
Called up share capital
177,000 GBP2024-12-31
177,000 GBP2023-12-31
177,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,194,821 GBP2024-12-31
4,048,342 GBP2023-12-31
3,360,132 GBP2022-12-31
Equity
4,371,821 GBP2024-12-31
4,225,342 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
146,479 GBP2024-01-01 ~ 2024-12-31
688,210 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
33,016 GBP2024-01-01 ~ 2024-12-31
64,577 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Wages/Salaries
1,639,144 GBP2024-01-01 ~ 2024-12-31
1,167,388 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,398 GBP2024-01-01 ~ 2024-12-31
57,911 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,884,640 GBP2024-01-01 ~ 2024-12-31
1,357,913 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
304,263 GBP2024-01-01 ~ 2024-12-31
329,295 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,725 GBP2024-01-01 ~ 2024-12-31
-1,022 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
89,181 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,469 GBP2024-12-31
17,469 GBP2023-12-31
Furniture and fittings
110,568 GBP2024-12-31
98,906 GBP2023-12-31
Computers
85,891 GBP2024-12-31
87,195 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
437,080 GBP2024-12-31
426,722 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-1,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,469 GBP2024-12-31
17,469 GBP2023-12-31
Furniture and fittings
99,684 GBP2024-12-31
98,565 GBP2023-12-31
Computers
81,845 GBP2024-12-31
79,853 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
281,933 GBP2024-12-31
256,706 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
22,116 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,119 GBP2024-01-01 ~ 2024-12-31
Computers
3,296 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,531 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-1,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
10,884 GBP2024-12-31
341 GBP2023-12-31
Computers
4,046 GBP2024-12-31
7,342 GBP2023-12-31
Finished Goods/Goods for Resale
1,879,333 GBP2024-12-31
1,774,553 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,651,471 GBP2024-12-31
1,355,372 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
6,732 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,680,044 GBP2024-12-31
2,617,657 GBP2023-12-31
Other Debtors
Current
70,647 GBP2024-12-31
208,022 GBP2023-12-31
Prepayments/Accrued Income
Current
25,514 GBP2024-12-31
4,753 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,434,408 GBP2024-12-31
4,185,804 GBP2023-12-31
Trade Creditors/Trade Payables
Current
101,116 GBP2024-12-31
105,094 GBP2023-12-31
Amounts owed to group undertakings
Current
2,575,397 GBP2024-12-31
2,212,026 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
55,057 GBP2023-12-31
Other Taxation & Social Security Payable
Current
37,832 GBP2024-12-31
33,923 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
612,208 GBP2024-12-31
465,362 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
108,290 GBP2024-12-31
Between two and five year
447,840 GBP2024-12-31
More than five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
556,130 GBP2024-12-31