Property, Plant & Equipment
195,660 GBP2022-12-31
219,881 GBP2021-12-31
Fixed Assets - Investments
260,060 GBP2022-12-31
260,060 GBP2021-12-31
Debtors
1,980,967 GBP2022-12-31
6,199,286 GBP2021-12-31
Cash at bank and in hand
3,188,056 GBP2022-12-31
1,047,811 GBP2021-12-31
Equity
Called up share capital
177,000 GBP2022-12-31
177,000 GBP2021-12-31
177,000 GBP2020-12-31
Retained earnings (accumulated losses)
3,360,132 GBP2022-12-31
2,183,674 GBP2021-12-31
1,363,592 GBP2020-12-31
Profit/Loss
3,176,458 GBP2022-01-01 ~ 2022-12-31
820,082 GBP2021-01-01 ~ 2021-12-31
Equity
3,537,132 GBP2022-12-31
Cash and Cash Equivalents
505,000 GBP2020-12-31
Wages/Salaries
1,129,689 GBP2022-01-01 ~ 2022-12-31
1,203,287 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,380 GBP2022-01-01 ~ 2022-12-31
56,105 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,304,646 GBP2022-01-01 ~ 2022-12-31
1,374,857 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
89,181 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,469 GBP2022-12-31
17,469 GBP2021-12-31
Furniture and fittings
98,906 GBP2022-12-31
98,906 GBP2021-12-31
Computers
87,021 GBP2022-12-31
124,425 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
426,548 GBP2022-12-31
456,436 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
-37,404 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-37,404 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
223,152 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,951 GBP2022-12-31
11,746 GBP2021-12-31
Furniture and fittings
96,657 GBP2022-12-31
94,908 GBP2021-12-31
Computers
80,577 GBP2022-12-31
113,314 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
230,888 GBP2022-12-31
236,555 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
22,116 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
3,205 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
1,749 GBP2022-01-01 ~ 2022-12-31
Computers
4,498 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,568 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
-37,235 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,235 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
38,703 GBP2022-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
184,449 GBP2022-12-31
199,049 GBP2021-12-31
Plant and equipment
2,518 GBP2022-12-31
5,723 GBP2021-12-31
Furniture and fittings
2,249 GBP2022-12-31
3,998 GBP2021-12-31
Computers
6,444 GBP2022-12-31
11,111 GBP2021-12-31
Investments in Subsidiaries
260,060 GBP2022-12-31
260,060 GBP2021-12-31
Finished Goods/Goods for Resale
1,301,259 GBP2022-12-31
1,516,811 GBP2021-12-31
Trade Debtors/Trade Receivables
1,779,196 GBP2022-12-31
1,654,393 GBP2021-12-31
Other Debtors
Current
188,699 GBP2022-12-31
53,176 GBP2021-12-31
Prepayments/Accrued Income
Current
2,312 GBP2022-12-31
2,648 GBP2021-12-31
Average Number of Employees
19702072022-01-01 ~ 2022-12-31
61876442021-01-01 ~ 2021-12-31
Corporation Tax Payable
Current
7,911 GBP2022-12-31
178,511 GBP2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
190,640 GBP2022-01-01 ~ 2022-12-31
177,967 GBP2021-01-01 ~ 2021-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2021-12-31
Trade Creditors/Trade Payables
Current
-6,774,406 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2021-12-31