43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
32021-06-01 ~ 2022-05-31
52020-06-01 ~ 2021-05-31
Turnover/Revenue
785,900 GBP2021-06-01 ~ 2022-05-31
5,976,424 GBP2020-06-01 ~ 2021-05-31
Cost of Sales
-611,021 GBP2021-06-01 ~ 2022-05-31
-3,617,692 GBP2020-06-01 ~ 2021-05-31
Gross Profit/Loss
174,879 GBP2021-06-01 ~ 2022-05-31
2,358,732 GBP2020-06-01 ~ 2021-05-31
Administrative Expenses
-446,907 GBP2021-06-01 ~ 2022-05-31
-777,598 GBP2020-06-01 ~ 2021-05-31
Operating Profit/Loss
-270,003 GBP2021-06-01 ~ 2022-05-31
9,697,994 GBP2020-06-01 ~ 2021-05-31
Other Interest Receivable/Similar Income (Finance Income)
44,315 GBP2021-06-01 ~ 2022-05-31
23,582 GBP2020-06-01 ~ 2021-05-31
Profit/Loss on Ordinary Activities Before Tax
-225,688 GBP2021-06-01 ~ 2022-05-31
9,721,576 GBP2020-06-01 ~ 2021-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
41,246 GBP2021-06-01 ~ 2022-05-31
-312,688 GBP2020-06-01 ~ 2021-05-31
Equity
Retained earnings (accumulated losses)
14,835,188 GBP2022-05-31
15,019,630 GBP2021-05-31
5,610,742 GBP2020-06-01
Profit/Loss
Retained earnings (accumulated losses)
-184,442 GBP2021-06-01 ~ 2022-05-31
9,408,888 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
1,896,782 GBP2021-05-31
Fixed Assets
1,896,782 GBP2021-05-31
Total Inventories
268,699 GBP2021-05-31
Debtors
Current
15,442,446 GBP2022-05-31
13,840,756 GBP2021-05-31
Cash at bank and in hand
11,186 GBP2021-05-31
Current Assets
15,442,446 GBP2022-05-31
14,120,641 GBP2021-05-31
Creditors
Current, Amounts falling due within one year
-607,058 GBP2022-05-31
-866,636 GBP2021-05-31
Net Current Assets/Liabilities
14,835,388 GBP2022-05-31
13,254,005 GBP2021-05-31
Total Assets Less Current Liabilities
14,835,388 GBP2022-05-31
15,150,787 GBP2021-05-31
Creditors
Non-current, Amounts falling due after one year
-52,987 GBP2021-05-31
Net Assets/Liabilities
14,835,388 GBP2022-05-31
15,019,830 GBP2021-05-31
Equity
Called up share capital
200 GBP2022-05-31
200 GBP2021-05-31
Equity
14,835,388 GBP2022-05-31
15,019,830 GBP2021-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102021-06-01 ~ 2022-05-31
Motor vehicles
252021-06-01 ~ 2022-05-31
Office equipment
202021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Buildings
975,792 GBP2021-05-31
Plant and equipment
1,488,289 GBP2021-05-31
Motor vehicles
301,937 GBP2021-05-31
Office equipment
380,621 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
3,146,639 GBP2021-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,488,289 GBP2021-06-01 ~ 2022-05-31
Motor vehicles
-301,937 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals
-3,146,639 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
718,067 GBP2021-05-31
Motor vehicles
243,135 GBP2021-05-31
Office equipment
262,600 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,249,857 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
103,240 GBP2021-06-01 ~ 2022-05-31
Motor vehicles, Owned/Freehold
33,397 GBP2021-06-01 ~ 2022-05-31
Office equipment, Owned/Freehold
20,531 GBP2021-06-01 ~ 2022-05-31
Owned/Freehold
159,120 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-821,307 GBP2021-06-01 ~ 2022-05-31
Motor vehicles
-276,532 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,408,977 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
Buildings
949,737 GBP2021-05-31
Plant and equipment
770,222 GBP2021-05-31
Motor vehicles
58,802 GBP2021-05-31
Office equipment
118,021 GBP2021-05-31
Finished Goods/Goods for Resale
268,699 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
459,768 GBP2022-05-31
1,069,399 GBP2021-05-31
Amounts Owed by Group Undertakings
Current
14,938,173 GBP2022-05-31
12,609,712 GBP2021-05-31
Other Debtors
Current
14,128 GBP2021-05-31
Prepayments/Accrued Income
Current
44,505 GBP2022-05-31
147,517 GBP2021-05-31
Trade Creditors/Trade Payables
Current
93,976 GBP2022-05-31
161,110 GBP2021-05-31
Amounts owed to group undertakings
Current
147,771 GBP2022-05-31
Corporation Tax Payable
Current
307,490 GBP2021-05-31
Taxation/Social Security Payable
Current
352,036 GBP2022-05-31
Other Creditors
Current
853 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
13,275 GBP2022-05-31
96,342 GBP2021-05-31
Creditors
Current
607,058 GBP2022-05-31
866,636 GBP2021-05-31
Non-current
52,987 GBP2021-05-31
Net Deferred Tax Liability/Asset
-77,970 GBP2021-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-77,970 GBP2021-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2022-05-31
200 shares2021-05-31
Par Value of Share
Class 1 ordinary share
1.002021-06-01 ~ 2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,802 GBP2021-05-31
Between one and five year
352 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,154 GBP2021-05-31