Turnover/Revenue
18,384,134 GBP2022-11-01 ~ 2023-10-31
17,951,366 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-13,364,522 GBP2022-11-01 ~ 2023-10-31
-13,329,840 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
5,019,612 GBP2022-11-01 ~ 2023-10-31
4,621,526 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-4,270,716 GBP2022-11-01 ~ 2023-10-31
-4,410,692 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
748,896 GBP2022-11-01 ~ 2023-10-31
210,834 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
12,229 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-10,625 GBP2022-11-01 ~ 2023-10-31
-13,778 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
750,500 GBP2022-11-01 ~ 2023-10-31
197,056 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
796,990 GBP2022-11-01 ~ 2023-10-31
-2,623 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
796,990 GBP2022-11-01 ~ 2023-10-31
-2,623 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
34,703 GBP2022-10-31
Property, Plant & Equipment
2,654,354 GBP2023-10-31
3,173,634 GBP2022-10-31
Fixed Assets
2,654,354 GBP2023-10-31
3,208,337 GBP2022-10-31
Total Inventories
2,888,616 GBP2023-10-31
2,838,395 GBP2022-10-31
Debtors
4,026,577 GBP2023-10-31
4,267,363 GBP2022-10-31
Cash at bank and in hand
2,082,673 GBP2023-10-31
2,918,400 GBP2022-10-31
Current Assets
10,497,866 GBP2023-10-31
10,024,158 GBP2022-10-31
Net Current Assets/Liabilities
7,652,721 GBP2023-10-31
6,844,770 GBP2022-10-31
Total Assets Less Current Liabilities
10,307,075 GBP2023-10-31
10,053,107 GBP2022-10-31
Creditors
Amounts falling due after one year
-8,584 GBP2023-10-31
-111,584 GBP2022-10-31
Net Assets/Liabilities
9,693,452 GBP2023-10-31
9,219,042 GBP2022-10-31
Equity
Called up share capital
8,019 GBP2023-10-31
8,019 GBP2022-10-31
8,019 GBP2021-10-31
Retained earnings (accumulated losses)
9,685,433 GBP2023-10-31
9,211,023 GBP2022-10-31
10,181,388 GBP2021-10-31
Equity
9,693,452 GBP2023-10-31
9,219,042 GBP2022-10-31
10,189,407 GBP2021-10-31
Dividends Paid
-322,580 GBP2022-11-01 ~ 2023-10-31
-967,742 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
796,990 GBP2022-11-01 ~ 2023-10-31
-2,623 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
546,639 GBP2022-11-01 ~ 2023-10-31
522,385 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
12,000 GBP2022-11-01 ~ 2023-10-31
11,000 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
275,251 GBP2022-11-01 ~ 2023-10-31
272,800 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
2,179,446 GBP2022-11-01 ~ 2023-10-31
2,083,282 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
228,100 GBP2022-11-01 ~ 2023-10-31
233,241 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,201 GBP2022-11-01 ~ 2023-10-31
43,384 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,454,747 GBP2022-11-01 ~ 2023-10-31
2,359,907 GBP2021-11-01 ~ 2022-10-31
Average number of employees in administration and support functions
232022-11-01 ~ 2023-10-31
262021-11-01 ~ 2022-10-31
Average Number of Employees
632022-11-01 ~ 2023-10-31
602021-11-01 ~ 2022-10-31
Current Tax for the Period
272,982 GBP2022-11-01 ~ 2023-10-31
74,797 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-117,442 GBP2022-11-01 ~ 2023-10-31
124,882 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
168,997 GBP2022-11-01 ~ 2023-10-31
37,441 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Goodwill
208,215 GBP2023-10-31
208,215 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
208,215 GBP2023-10-31
173,512 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
34,703 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
34,703 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
185,833 GBP2023-10-31
185,833 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
5,928,850 GBP2023-10-31
5,850,847 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
39,024 GBP2023-10-31
31,591 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,274,496 GBP2023-10-31
2,677,213 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,433 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
597,283 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
146,809 GBP2023-10-31
154,242 GBP2022-10-31
Raw materials and consumables
1,184,970 GBP2023-10-31
1,162,949 GBP2022-10-31
Value of work in progress
17,817 GBP2023-10-31
31,703 GBP2022-10-31
Finished Goods/Goods for Resale
1,685,829 GBP2023-10-31
1,643,743 GBP2022-10-31
Trade Debtors/Trade Receivables
3,477,609 GBP2023-10-31
3,664,714 GBP2022-10-31
Other Debtors
27,805 GBP2023-10-31
123,433 GBP2022-10-31
Prepayments/Accrued Income
521,163 GBP2023-10-31
479,216 GBP2022-10-31
Debtors
Amounts falling due after one year
1,500,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
103,000 GBP2023-10-31
103,000 GBP2022-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,208,269 GBP2023-10-31
2,448,066 GBP2022-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
468,201 GBP2023-10-31
588,526 GBP2022-10-31
Other Creditors
Amounts falling due within one year
794 GBP2022-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
65,675 GBP2023-10-31
39,002 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
8,584 GBP2023-10-31
111,584 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
103,000 GBP2023-10-31
103,000 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
605,039 GBP2023-10-31
722,481 GBP2022-10-31
Deferred Tax Liabilities
605,039 GBP2023-10-31
722,481 GBP2022-10-31
597,599 GBP2021-10-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,920 shares2023-10-31
Nominal value of allotted share capital
Class 1 ordinary share
7,920 GBP2022-11-01 ~ 2023-10-31
7,920 GBP2021-11-01 ~ 2022-10-31
Par Value of Share
Class 2 ordinary share
1 GBP/shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
99 shares2023-10-31
Nominal value of allotted share capital
Class 2 ordinary share
99 GBP2022-11-01 ~ 2023-10-31
99 GBP2021-11-01 ~ 2022-10-31