Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
4,033,629 GBP2023-04-01 ~ 2024-03-31
4,224,210 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
703,408 GBP2023-04-01 ~ 2024-03-31
760,925 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,330,221 GBP2023-04-01 ~ 2024-03-31
3,463,285 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,284,450 GBP2023-04-01 ~ 2024-03-31
3,207,077 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
45,771 GBP2023-04-01 ~ 2024-03-31
280,116 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
106 GBP2023-04-01 ~ 2024-03-31
176 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
232,857 GBP2023-04-01 ~ 2024-03-31
157,640 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-186,980 GBP2023-04-01 ~ 2024-03-31
122,652 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,669 GBP2023-04-01 ~ 2024-03-31
47,583 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-185,311 GBP2023-04-01 ~ 2024-03-31
75,069 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-185,311 GBP2023-04-01 ~ 2024-03-31
75,069 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,104,687 GBP2024-03-31
4,129,078 GBP2023-03-31
Total Inventories
27,513 GBP2024-03-31
25,929 GBP2023-03-31
Debtors
1,744,622 GBP2024-03-31
1,892,339 GBP2023-03-31
Cash at bank and in hand
311,799 GBP2024-03-31
343,804 GBP2023-03-31
Current Assets
2,083,934 GBP2024-03-31
2,262,072 GBP2023-03-31
Creditors
Current
2,377,467 GBP2024-03-31
1,227,446 GBP2023-03-31
Net Current Assets/Liabilities
-293,533 GBP2024-03-31
1,034,626 GBP2023-03-31
Total Assets Less Current Liabilities
3,811,154 GBP2024-03-31
5,163,704 GBP2023-03-31
Creditors
Non-current
-2,261,102 GBP2024-03-31
-3,426,753 GBP2023-03-31
Net Assets/Liabilities
1,481,279 GBP2024-03-31
1,666,590 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Capital redemption reserve
510 GBP2024-03-31
510 GBP2023-03-31
510 GBP2022-03-31
Retained earnings (accumulated losses)
1,480,669 GBP2024-03-31
1,665,980 GBP2023-03-31
1,590,911 GBP2022-03-31
Equity
1,481,279 GBP2024-03-31
1,666,590 GBP2023-03-31
1,591,521 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-185,311 GBP2023-04-01 ~ 2024-03-31
75,069 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,030,237 GBP2023-04-01 ~ 2024-03-31
2,097,582 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
85,892 GBP2023-04-01 ~ 2024-03-31
93,445 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,847 GBP2023-04-01 ~ 2024-03-31
23,101 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,143,976 GBP2023-04-01 ~ 2024-03-31
2,214,128 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1212023-04-01 ~ 2024-03-31
1112022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
169,963 GBP2023-04-01 ~ 2024-03-31
171,097 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,399 GBP2023-04-01 ~ 2024-03-31
12,828 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
40,369 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-46,745 GBP2023-04-01 ~ 2024-03-31
23,304 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,371,251 GBP2024-03-31
4,371,251 GBP2023-03-31
Plant and equipment
539,816 GBP2024-03-31
539,816 GBP2023-03-31
Furniture and fittings
3,888,700 GBP2024-03-31
3,743,128 GBP2023-03-31
Motor vehicles
7,500 GBP2024-03-31
7,500 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,807,267 GBP2024-03-31
8,661,695 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
756,737 GBP2024-03-31
711,925 GBP2023-03-31
Plant and equipment
301,398 GBP2024-03-31
275,158 GBP2023-03-31
Furniture and fittings
3,636,945 GBP2024-03-31
3,538,034 GBP2023-03-31
Motor vehicles
7,500 GBP2024-03-31
7,500 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,702,580 GBP2024-03-31
4,532,617 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
44,812 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
26,240 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
98,911 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,963 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,614,514 GBP2024-03-31
3,659,326 GBP2023-03-31
Plant and equipment
238,418 GBP2024-03-31
264,658 GBP2023-03-31
Furniture and fittings
251,755 GBP2024-03-31
205,094 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
83,211 GBP2024-03-31
57,654 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,644,460 GBP2024-03-31
1,813,725 GBP2023-03-31
Prepayments
Current
16,951 GBP2024-03-31
20,960 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,744,622 GBP2024-03-31
1,892,339 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
41,881 GBP2024-03-31
209,320 GBP2023-03-31
Trade Creditors/Trade Payables
Current
673,025 GBP2024-03-31
645,357 GBP2023-03-31
Corporation Tax Payable
Current
127,891 GBP2023-03-31
Other Taxation & Social Security Payable
Current
22,204 GBP2024-03-31
23,974 GBP2023-03-31
Other Creditors
Current
1,506,401 GBP2024-03-31
70,825 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,000 GBP2024-03-31
2,700 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,261,102 GBP2024-03-31
3,426,753 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
133,997 GBP2024-03-31
669,718 GBP2023-03-31
Secured
2,302,983 GBP2024-03-31
3,636,073 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,773 GBP2024-03-31
70,361 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-185,311 GBP2023-04-01 ~ 2024-03-31