Property, Plant & Equipment
273,818 GBP2023-12-31
395,566 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
273,819 GBP2023-12-31
395,567 GBP2022-12-31
Total Inventories
46,228 GBP2023-12-31
56,153 GBP2022-12-31
Debtors
1,805,736 GBP2023-12-31
2,124,693 GBP2022-12-31
Cash at bank and in hand
2,391,468 GBP2023-12-31
1,774,550 GBP2022-12-31
Current Assets
4,243,432 GBP2023-12-31
3,955,396 GBP2022-12-31
Creditors
Current
2,147,385 GBP2023-12-31
2,055,680 GBP2022-12-31
Net Current Assets/Liabilities
2,096,047 GBP2023-12-31
1,899,716 GBP2022-12-31
Total Assets Less Current Liabilities
2,369,866 GBP2023-12-31
2,295,283 GBP2022-12-31
Creditors
Non-current
-500,000 GBP2023-12-31
-800,000 GBP2022-12-31
Net Assets/Liabilities
1,805,873 GBP2023-12-31
1,401,832 GBP2022-12-31
Equity
Called up share capital
31,350 GBP2023-12-31
31,350 GBP2022-12-31
Capital redemption reserve
1,650 GBP2023-12-31
1,650 GBP2022-12-31
Retained earnings (accumulated losses)
1,772,873 GBP2023-12-31
1,368,832 GBP2022-12-31
Equity
1,805,873 GBP2023-12-31
1,401,832 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
96,603 GBP2023-12-31
92,272 GBP2022-12-31
Computers
1,132,187 GBP2023-12-31
1,132,187 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,228,790 GBP2023-12-31
1,224,459 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
91,840 GBP2023-12-31
84,050 GBP2022-12-31
Computers
863,132 GBP2023-12-31
744,843 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
954,972 GBP2023-12-31
828,893 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,790 GBP2023-01-01 ~ 2023-12-31
Computers
118,289 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,079 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,763 GBP2023-12-31
8,222 GBP2022-12-31
Computers
269,055 GBP2023-12-31
387,344 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-12-31
Investments in Group Undertakings
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
19,276 GBP2023-12-31
458,763 GBP2022-12-31
Other Debtors
Current
109,361 GBP2023-12-31
99,184 GBP2022-12-31
Prepayments
Current
455,803 GBP2023-12-31
658,100 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,577,535 GBP2023-12-31
1,901,632 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,023,798 GBP2023-12-31
1,132,588 GBP2022-12-31
Other Taxation & Social Security Payable
Current
469,639 GBP2023-12-31
234,388 GBP2022-12-31
Other Creditors
Current
353,948 GBP2023-12-31
388,704 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
500,000 GBP2023-12-31
800,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,462,205 GBP2023-12-31
Between one and five year
9,764,147 GBP2023-12-31
10,296,259 GBP2022-12-31
More than five year
2,284,243 GBP2023-12-31
5,031,102 GBP2022-12-31
All periods
14,510,595 GBP2023-12-31
15,327,361 GBP2022-12-31
Bank Borrowings
Secured
800,000 GBP2023-12-31
1,100,000 GBP2022-12-31