Distribution Costs
-527,494 GBP2024-02-01 ~ 2025-01-31
-451,060 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-3,445,731 GBP2024-02-01 ~ 2025-01-31
-3,027,449 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-02-01 ~ 2025-01-31
542 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
544,832 GBP2024-02-01 ~ 2025-01-31
584,660 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
395,745 GBP2024-02-01 ~ 2025-01-31
444,860 GBP2023-02-01 ~ 2024-01-31
Equity
Retained earnings (accumulated losses)
1,412,155 GBP2025-01-31
1,346,410 GBP2024-01-31
1,095,550 GBP2023-01-31
Dividends Paid
-330,000 GBP2024-02-01 ~ 2025-01-31
Retained earnings (accumulated losses)
-194,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
313,606 GBP2025-01-31
354,072 GBP2024-01-31
Debtors
3,234,595 GBP2025-01-31
2,907,955 GBP2024-01-31
Cash at bank and in hand
51,633 GBP2025-01-31
220,858 GBP2024-01-31
Current Assets
3,286,228 GBP2025-01-31
3,128,813 GBP2024-01-31
Net Current Assets/Liabilities
1,266,601 GBP2025-01-31
1,288,973 GBP2024-01-31
Total Assets Less Current Liabilities
1,580,207 GBP2025-01-31
1,643,045 GBP2024-01-31
Net Assets/Liabilities
1,422,155 GBP2025-01-31
1,356,410 GBP2024-01-31
Equity
Called up share capital
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Equity
1,422,155 GBP2025-01-31
1,356,410 GBP2024-01-31
Audit Fees/Expenses
7,000 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
2182024-02-01 ~ 2025-01-31
2102023-02-01 ~ 2024-01-31
Wages/Salaries
6,808,029 GBP2024-02-01 ~ 2025-01-31
6,425,315 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,748 GBP2024-02-01 ~ 2025-01-31
124,880 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
7,737,693 GBP2024-02-01 ~ 2025-01-31
7,316,549 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
179,049 GBP2024-02-01 ~ 2025-01-31
168,424 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,272 GBP2024-02-01 ~ 2025-01-31
39,667 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,452,618 GBP2025-01-31
1,332,173 GBP2024-01-31
Furniture and fittings
280,877 GBP2025-01-31
276,691 GBP2024-01-31
Motor vehicles
77,000 GBP2025-01-31
77,000 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,810,495 GBP2025-01-31
1,685,864 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,202,210 GBP2025-01-31
1,074,356 GBP2024-01-31
Furniture and fittings
237,423 GBP2025-01-31
200,180 GBP2024-01-31
Motor vehicles
57,256 GBP2025-01-31
57,256 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,496,889 GBP2025-01-31
1,331,792 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
127,854 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
37,243 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
165,097 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
250,408 GBP2025-01-31
257,817 GBP2024-01-31
Furniture and fittings
43,454 GBP2025-01-31
76,511 GBP2024-01-31
Motor vehicles
19,744 GBP2025-01-31
19,744 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,381,682 GBP2025-01-31
1,961,331 GBP2024-01-31
Other Debtors
Current
2,700 GBP2025-01-31
9,900 GBP2024-01-31
Prepayments/Accrued Income
Current
850,213 GBP2025-01-31
936,724 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
107,187 GBP2025-01-31
107,411 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
86,081 GBP2025-01-31
123,674 GBP2024-01-31
Trade Creditors/Trade Payables
Current
572,624 GBP2025-01-31
595,639 GBP2024-01-31
Corporation Tax Payable
Current
235,218 GBP2025-01-31
100,133 GBP2024-01-31
Other Taxation & Social Security Payable
Current
741,853 GBP2025-01-31
618,246 GBP2024-01-31
Other Creditors
Current
2,403 GBP2025-01-31
44,358 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
274,261 GBP2025-01-31
250,379 GBP2024-01-31
Creditors
Current
2,019,627 GBP2025-01-31
1,839,840 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-01-31
107,187 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
92,884 GBP2025-01-31
105,008 GBP2024-01-31
Creditors
Non-current
92,884 GBP2025-01-31
212,195 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
86,081 GBP2025-01-31
123,674 GBP2024-01-31
Minimum gross finance lease payments owing
178,965 GBP2025-01-31
228,682 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,972 GBP2025-01-31
Between two and five year
81,166 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
175,138 GBP2025-01-31