Average Number of Employees
212024-04-01 ~ 2025-03-31
282023-04-01 ~ 2024-03-31
Turnover/Revenue
15,305,039 GBP2024-04-01 ~ 2025-03-31
26,816,866 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-12,558,299 GBP2024-04-01 ~ 2025-03-31
-19,419,266 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,746,740 GBP2024-04-01 ~ 2025-03-31
7,397,600 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,842,158 GBP2024-04-01 ~ 2025-03-31
-2,679,845 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
938,368 GBP2024-04-01 ~ 2025-03-31
4,756,658 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
531,911 GBP2024-04-01 ~ 2025-03-31
443,413 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,525,011 GBP2024-04-01 ~ 2025-03-31
5,149,105 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,129,285 GBP2024-04-01 ~ 2025-03-31
3,848,007 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,142,422 GBP2025-03-31
1,173,962 GBP2024-03-31
Investment Property
475,000 GBP2025-03-31
475,000 GBP2024-03-31
Fixed Assets
1,617,422 GBP2025-03-31
1,648,962 GBP2024-03-31
Debtors
Current
2,695,264 GBP2025-03-31
3,320,422 GBP2024-03-31
Current assets - Investments
1,908,214 GBP2025-03-31
1,283,587 GBP2024-03-31
Cash at bank and in hand
20,267,820 GBP2025-03-31
24,790,577 GBP2024-03-31
Current Assets
24,871,298 GBP2025-03-31
29,394,586 GBP2024-03-31
Net Current Assets/Liabilities
21,680,900 GBP2025-03-31
20,508,074 GBP2024-03-31
Total Assets Less Current Liabilities
23,298,322 GBP2025-03-31
22,157,036 GBP2024-03-31
Net Assets/Liabilities
23,272,830 GBP2025-03-31
22,143,545 GBP2024-03-31
Equity
Called up share capital
90,000 GBP2025-03-31
90,000 GBP2024-03-31
90,000 GBP2023-04-01
Revaluation reserve
160,554 GBP2025-03-31
105,822 GBP2024-03-31
105,822 GBP2023-04-01
Retained earnings (accumulated losses)
23,022,276 GBP2025-03-31
21,947,723 GBP2024-03-31
20,099,716 GBP2023-04-01
Equity
23,272,830 GBP2025-03-31
22,143,545 GBP2024-03-31
20,295,538 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,129,285 GBP2024-04-01 ~ 2025-03-31
3,848,007 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,000,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
40,901 GBP2024-04-01 ~ 2025-03-31
37,229 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
20,267,820 GBP2025-03-31
24,790,577 GBP2024-03-31
20,924,570 GBP2023-04-01
Audit Fees/Expenses
28,250 GBP2024-04-01 ~ 2025-03-31
24,750 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
648,874 GBP2024-04-01 ~ 2025-03-31
717,106 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
64,685 GBP2024-04-01 ~ 2025-03-31
77,270 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
724,440 GBP2024-04-01 ~ 2025-03-31
806,079 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
12,160 GBP2024-04-01 ~ 2025-03-31
8,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,001 GBP2024-04-01 ~ 2025-03-31
7,343 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
381,253 GBP2024-04-01 ~ 2025-03-31
1,287,276 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
2,000,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,425,247 GBP2025-03-31
1,425,247 GBP2024-03-31
Motor vehicles
69,314 GBP2025-03-31
68,814 GBP2024-03-31
Furniture and fittings
161,899 GBP2025-03-31
265,975 GBP2024-03-31
Office equipment
64,643 GBP2025-03-31
78,091 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,721,103 GBP2025-03-31
1,838,127 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-105,296 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-126,426 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
23,682 GBP2024-03-31
Furniture and fittings
264,043 GBP2024-03-31
Office equipment
66,598 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
664,165 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
9,846 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
7,393 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
40,901 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-105,277 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-126,385 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
33,528 GBP2025-03-31
Furniture and fittings
159,923 GBP2025-03-31
Office equipment
52,883 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
578,681 GBP2025-03-31
Property, Plant & Equipment
Buildings
1,092,900 GBP2025-03-31
1,115,405 GBP2024-03-31
Motor vehicles
35,786 GBP2025-03-31
45,132 GBP2024-03-31
Furniture and fittings
1,976 GBP2025-03-31
1,932 GBP2024-03-31
Office equipment
11,760 GBP2025-03-31
11,493 GBP2024-03-31
Land and buildings
1,092,900 GBP2025-03-31
1,115,405 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,279,772 GBP2025-03-31
3,013,126 GBP2024-03-31
Other Debtors
Current
33,844 GBP2025-03-31
49,894 GBP2024-03-31
Prepayments/Accrued Income
Current
98,477 GBP2025-03-31
257,402 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,985,402 GBP2025-03-31
2,035,371 GBP2024-03-31
Amounts owed to group undertakings
Current
5,676,556 GBP2024-03-31
Corporation Tax Payable
Current
469,721 GBP2024-03-31
Taxation/Social Security Payable
Current
16,992 GBP2025-03-31
17,829 GBP2024-03-31
Other Creditors
Current
839,463 GBP2025-03-31
13,597 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
348,541 GBP2025-03-31
673,438 GBP2024-03-31
Creditors
Current
3,190,398 GBP2025-03-31
8,886,512 GBP2024-03-31
Net Deferred Tax Liability/Asset
-25,492 GBP2025-03-31
-13,491 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,001 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,660 GBP2025-03-31
-7,343 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2025-03-31
90,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31