Average Number of Employees
662024-01-01 ~ 2024-12-31
582023-01-01 ~ 2023-12-31
Turnover/Revenue
20,595,905 GBP2024-01-01 ~ 2024-12-31
22,906,906 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-15,162,478 GBP2024-01-01 ~ 2024-12-31
-15,276,927 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,433,427 GBP2024-01-01 ~ 2024-12-31
7,629,979 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,077,489 GBP2024-01-01 ~ 2024-12-31
-4,886,702 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
355,938 GBP2024-01-01 ~ 2024-12-31
2,743,277 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
811,705 GBP2024-01-01 ~ 2024-12-31
659,292 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,174,145 GBP2024-01-01 ~ 2024-12-31
1,150,613 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,490,983 GBP2024-01-01 ~ 2024-12-31
316,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
43,829,476 GBP2024-12-31
44,720,678 GBP2023-12-31
Fixed Assets
43,829,476 GBP2024-12-31
44,720,678 GBP2023-12-31
Total Inventories
84,629 GBP2024-12-31
126,088 GBP2023-12-31
Debtors
Current
27,774,479 GBP2024-12-31
25,137,018 GBP2023-12-31
Cash at bank and in hand
244,860 GBP2024-12-31
138,551 GBP2023-12-31
Current Assets
28,103,968 GBP2024-12-31
25,401,657 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-61,156,081 GBP2023-12-31
Net Current Assets/Liabilities
-36,354,205 GBP2024-12-31
-35,754,424 GBP2023-12-31
Total Assets Less Current Liabilities
7,475,271 GBP2024-12-31
8,966,254 GBP2023-12-31
Net Assets/Liabilities
7,475,271 GBP2024-12-31
8,966,254 GBP2023-12-31
Equity
Called up share capital
500,000 GBP2024-12-31
500,000 GBP2023-12-31
500,000 GBP2023-01-01
Share premium
8,550,000 GBP2024-12-31
8,550,000 GBP2023-12-31
8,550,000 GBP2023-01-01
Revaluation reserve
2,716,000 GBP2024-12-31
2,716,000 GBP2023-12-31
2,716,000 GBP2023-01-01
Retained earnings (accumulated losses)
-4,290,729 GBP2024-12-31
-2,799,746 GBP2023-12-31
-3,116,357 GBP2023-01-01
Equity
7,475,271 GBP2024-12-31
8,966,254 GBP2023-12-31
8,649,643 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,490,983 GBP2024-01-01 ~ 2024-12-31
316,611 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,250 GBP2024-01-01 ~ 2024-12-31
12,250 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
174,690 GBP2024-01-01 ~ 2024-12-31
834,981 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-293,536 GBP2024-01-01 ~ 2024-12-31
270,394 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
52,182,444 GBP2024-12-31
51,919,738 GBP2023-12-31
Plant and equipment
13,065,113 GBP2024-12-31
12,785,056 GBP2023-12-31
Motor vehicles
207,044 GBP2024-12-31
207,044 GBP2023-12-31
Other
166,369 GBP2024-12-31
507,733 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
65,620,970 GBP2024-12-31
65,419,571 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-48,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-48,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
8,756,475 GBP2023-12-31
Motor vehicles
126,016 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
20,698,893 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,110,396 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-17,795 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,795 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,011,640 GBP2024-12-31
Motor vehicles
120,997 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,791,494 GBP2024-12-31
Property, Plant & Equipment
Buildings
39,523,587 GBP2024-12-31
40,103,336 GBP2023-12-31
Plant and equipment
4,053,473 GBP2024-12-31
4,028,581 GBP2023-12-31
Motor vehicles
86,047 GBP2024-12-31
81,028 GBP2023-12-31
Other
166,369 GBP2024-12-31
507,733 GBP2023-12-31
Finished Goods/Goods for Resale
84,629 GBP2024-12-31
126,088 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
151,351 GBP2024-12-31
178,676 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
26,342,743 GBP2024-12-31
23,910,506 GBP2023-12-31
Other Debtors
Current
498,870 GBP2024-12-31
426,181 GBP2023-12-31
Prepayments/Accrued Income
Current
475,767 GBP2024-12-31
122,445 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
305,748 GBP2024-12-31
499,210 GBP2023-12-31
Cash and Cash Equivalents
244,860 GBP2024-12-31
138,551 GBP2023-12-31
Trade Creditors/Trade Payables
Current
474,206 GBP2024-12-31
491,852 GBP2023-12-31
Amounts owed to group undertakings
Current
62,041,280 GBP2024-12-31
58,928,251 GBP2023-12-31
Taxation/Social Security Payable
Current
71,632 GBP2024-12-31
60,629 GBP2023-12-31
Other Creditors
Current
360,669 GBP2024-12-31
222,585 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,510,386 GBP2024-12-31
1,452,764 GBP2023-12-31
Creditors
Current
64,458,173 GBP2024-12-31
61,156,081 GBP2023-12-31
Net Deferred Tax Liability/Asset
305,748 GBP2024-12-31
499,210 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-193,462 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
500,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,629 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,629 GBP2023-12-31