Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
38,387,893 GBP2023-05-01 ~ 2024-04-30
35,040,562 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
29,835,716 GBP2023-05-01 ~ 2024-04-30
27,540,176 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
8,552,177 GBP2023-05-01 ~ 2024-04-30
7,500,386 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
1,588,479 GBP2023-05-01 ~ 2024-04-30
1,390,707 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
3,333,771 GBP2023-05-01 ~ 2024-04-30
2,909,336 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
3,653,913 GBP2023-05-01 ~ 2024-04-30
3,206,813 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
28,299 GBP2023-05-01 ~ 2024-04-30
1,501 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
1,821 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
3,680,391 GBP2023-05-01 ~ 2024-04-30
3,208,314 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
900,301 GBP2023-05-01 ~ 2024-04-30
585,235 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,780,090 GBP2023-05-01 ~ 2024-04-30
2,623,079 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
2,788,888 GBP2023-05-01 ~ 2024-04-30
2,624,728 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
29,200 GBP2024-04-30
31,894 GBP2023-04-30
Total Inventories
1,468,955 GBP2024-04-30
1,420,123 GBP2023-04-30
Debtors
5,875,261 GBP2024-04-30
6,681,773 GBP2023-04-30
Cash at bank and in hand
2,122,955 GBP2024-04-30
609,189 GBP2023-04-30
Current Assets
9,467,171 GBP2024-04-30
8,711,085 GBP2023-04-30
Creditors
Current
4,188,535 GBP2024-04-30
4,302,031 GBP2023-04-30
Net Current Assets/Liabilities
5,278,636 GBP2024-04-30
4,409,054 GBP2023-04-30
Total Assets Less Current Liabilities
5,307,836 GBP2024-04-30
4,440,948 GBP2023-04-30
Equity
Called up share capital
20 GBP2024-04-30
20 GBP2023-04-30
20 GBP2022-04-30
Retained earnings (accumulated losses)
5,292,053 GBP2024-04-30
4,433,963 GBP2023-04-30
3,810,884 GBP2022-04-30
Equity
5,307,836 GBP2024-04-30
4,440,948 GBP2023-04-30
3,816,220 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,780,090 GBP2023-05-01 ~ 2024-04-30
2,623,079 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,922,000 GBP2023-05-01 ~ 2024-04-30
-2,000,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,922,000 GBP2023-05-01 ~ 2024-04-30
-2,000,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,092,328 GBP2023-05-01 ~ 2024-04-30
1,783,962 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
245,532 GBP2023-05-01 ~ 2024-04-30
230,186 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
215,450 GBP2023-05-01 ~ 2024-04-30
176,229 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,553,310 GBP2023-05-01 ~ 2024-04-30
2,190,377 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
332023-05-01 ~ 2024-04-30
322022-05-01 ~ 2023-04-30
Director Remuneration
696,476 GBP2023-05-01 ~ 2024-04-30
638,904 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
13,167 GBP2023-05-01 ~ 2024-04-30
11,589 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
30,340 GBP2023-05-01 ~ 2024-04-30
24,500 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
903,234 GBP2023-05-01 ~ 2024-04-30
585,785 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
1,042,250 GBP2023-05-01 ~ 2024-04-30
625,300 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
41,219 GBP2024-04-30
41,219 GBP2023-04-30
Furniture and fittings
393,210 GBP2024-04-30
382,737 GBP2023-04-30
Computers
88,959 GBP2024-04-30
88,959 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
523,388 GBP2024-04-30
512,915 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,520 GBP2024-04-30
32,347 GBP2023-04-30
Furniture and fittings
371,975 GBP2024-04-30
363,151 GBP2023-04-30
Computers
87,693 GBP2024-04-30
85,523 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
494,188 GBP2024-04-30
481,021 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,173 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
8,824 GBP2023-05-01 ~ 2024-04-30
Computers
2,170 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,167 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
6,699 GBP2024-04-30
8,872 GBP2023-04-30
Furniture and fittings
21,235 GBP2024-04-30
19,586 GBP2023-04-30
Computers
1,266 GBP2024-04-30
3,436 GBP2023-04-30
Merchandise
1,468,955 GBP2024-04-30
1,420,123 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,579,729 GBP2024-04-30
4,356,318 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
2,079,879 GBP2024-04-30
2,079,879 GBP2023-04-30
Other Debtors
Current
93,009 GBP2024-04-30
67,106 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
5,875,261 GBP2024-04-30
6,681,773 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,602,187 GBP2024-04-30
2,907,400 GBP2023-04-30
Corporation Tax Payable
Current
458,234 GBP2024-04-30
385,552 GBP2023-04-30
Other Taxation & Social Security Payable
Current
45,497 GBP2024-04-30
43,886 GBP2023-04-30
Other Creditors
Current
10,300 GBP2024-04-30
1,594 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
147,022 GBP2024-04-30
128,823 GBP2023-04-30
Between one and five year
234,226 GBP2024-04-30
278,368 GBP2023-04-30
All periods
381,248 GBP2024-04-30
407,191 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,780,090 GBP2023-05-01 ~ 2024-04-30