Cost of Sales
-8,562,654 GBP2024-04-01 ~ 2025-03-31
-4,655,124 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,718,971 GBP2024-04-01 ~ 2025-03-31
-1,154,722 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,171 GBP2024-04-01 ~ 2025-03-31
23,037 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,874,694 GBP2024-04-01 ~ 2025-03-31
725,273 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,533,227 GBP2024-04-01 ~ 2025-03-31
515,777 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
2,959,451 GBP2025-03-31
1,528,224 GBP2024-03-31
1,114,447 GBP2023-03-31
Dividends Paid
-102,000 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-102,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
0 GBP2025-03-31
12,500 GBP2024-03-31
Property, Plant & Equipment
697,914 GBP2025-03-31
249,639 GBP2024-03-31
Fixed Assets - Investments
4,102 GBP2025-03-31
4,102 GBP2024-03-31
Fixed Assets
702,016 GBP2025-03-31
266,241 GBP2024-03-31
Cash at bank and in hand
898,940 GBP2025-03-31
537,007 GBP2024-03-31
Equity
Called up share capital
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Average Number of Employees
742024-04-01 ~ 2025-03-31
382023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
269,900 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
269,900 GBP2025-03-31
257,400 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
12,500 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
12,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
139,585 GBP2025-03-31
75,405 GBP2024-03-31
Plant and equipment
1,159,787 GBP2025-03-31
862,787 GBP2024-03-31
Furniture and fittings
9,786 GBP2025-03-31
9,786 GBP2024-03-31
Computers
234,561 GBP2025-03-31
229,534 GBP2024-03-31
Motor vehicles
266,680 GBP2025-03-31
33,950 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,810,399 GBP2025-03-31
1,211,462 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
61,657 GBP2025-03-31
45,189 GBP2024-03-31
Plant and equipment
782,159 GBP2025-03-31
685,900 GBP2024-03-31
Furniture and fittings
9,653 GBP2025-03-31
9,253 GBP2024-03-31
Computers
213,286 GBP2025-03-31
204,417 GBP2024-03-31
Motor vehicles
45,730 GBP2025-03-31
17,064 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,112,485 GBP2025-03-31
961,823 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,468 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
96,259 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
400 GBP2024-04-01 ~ 2025-03-31
Computers
8,869 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
28,666 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
150,662 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
77,928 GBP2025-03-31
30,216 GBP2024-03-31
Plant and equipment
377,628 GBP2025-03-31
176,887 GBP2024-03-31
Furniture and fittings
133 GBP2025-03-31
533 GBP2024-03-31
Computers
21,275 GBP2025-03-31
25,117 GBP2024-03-31
Motor vehicles
220,950 GBP2025-03-31
16,886 GBP2024-03-31
Investments in group undertakings and participating interests
4,102 GBP2025-03-31
4,102 GBP2024-03-31
Amounts Owed By Related Parties
654,221 GBP2025-03-31
Current
672,497 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
7,149 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,017,503 GBP2025-03-31
900,252 GBP2024-03-31
Other Taxation & Social Security Payable
Current
303,795 GBP2025-03-31
258,773 GBP2024-03-31
Other Creditors
Current
69,318 GBP2025-03-31
447,906 GBP2024-03-31
Creditors
Current
2,390,616 GBP2025-03-31
1,614,080 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-03-31
100,000 shares2024-03-31