Average Number of Employees
1352023-01-01 ~ 2023-12-31
Profit/Loss
713,076 GBP2023-01-01 ~ 2023-12-31
552,792 GBP2022-01-01 ~ 2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
132,119 GBP2023-12-31
120,069 GBP2022-12-31
Turnover/Revenue
6,011,273 GBP2023-01-01 ~ 2023-12-31
5,598,682 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
645,334 GBP2023-01-01 ~ 2023-12-31
654,153 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,365,939 GBP2023-01-01 ~ 2023-12-31
4,944,529 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
4,661,237 GBP2023-01-01 ~ 2023-12-31
4,311,942 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
704,702 GBP2023-01-01 ~ 2023-12-31
638,587 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
704,702 GBP2023-01-01 ~ 2023-12-31
638,587 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-8,374 GBP2023-01-01 ~ 2023-12-31
85,795 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
713,076 GBP2023-01-01 ~ 2023-12-31
552,792 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
3,705,285 GBP2023-12-31
3,004,382 GBP2022-12-31
2,451,590 GBP2021-12-31
Property, Plant & Equipment
5,691,894 GBP2023-12-31
5,723,844 GBP2022-12-31
Total Inventories
61,358 GBP2023-12-31
59,790 GBP2022-12-31
Debtors
3,684,600 GBP2023-12-31
3,014,680 GBP2022-12-31
Cash at bank and in hand
739,619 GBP2023-12-31
520,444 GBP2022-12-31
Current Assets
4,485,577 GBP2023-12-31
3,594,914 GBP2022-12-31
Creditors
Amounts falling due within one year
5,715,067 GBP2023-12-31
5,569,307 GBP2022-12-31
Net Current Assets/Liabilities
1,229,490 GBP2023-12-31
1,974,393 GBP2022-12-31
Total Assets Less Current Liabilities
4,462,404 GBP2023-12-31
3,749,451 GBP2022-12-31
Net Assets/Liabilities
4,330,285 GBP2023-12-31
3,629,382 GBP2022-12-31
Equity
Called up share capital
625,000 GBP2023-12-31
625,000 GBP2022-12-31
Equity
4,330,285 GBP2023-12-31
3,629,382 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
99,470 GBP2023-01-01 ~ 2023-12-31
125,192 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,302,311 GBP2023-01-01 ~ 2023-12-31
2,002,781 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
129,237 GBP2023-01-01 ~ 2023-12-31
116,169 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,568 GBP2023-01-01 ~ 2023-12-31
24,273 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,461,116 GBP2023-01-01 ~ 2023-12-31
2,143,223 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,050 GBP2023-01-01 ~ 2023-12-31
54,427 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
165,605 GBP2023-01-01 ~ 2023-12-31
121,331 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,482,413 GBP2023-12-31
5,482,413 GBP2022-12-31
Tools/Equipment for furniture and fittings
7,355,242 GBP2023-12-31
7,287,722 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,837,655 GBP2023-12-31
12,770,135 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
7,145,761 GBP2023-12-31
7,046,291 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,145,761 GBP2023-12-31
7,046,291 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
99,470 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,470 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,482,413 GBP2023-12-31
5,482,413 GBP2022-12-31
Tools/Equipment for furniture and fittings
209,481 GBP2023-12-31
241,431 GBP2022-12-31
Raw Materials
61,358 GBP2023-12-31
59,790 GBP2022-12-31
Trade Debtors/Trade Receivables
102,904 GBP2023-12-31
340,785 GBP2022-12-31
Prepayments/Accrued Income
55,182 GBP2023-12-31
81,803 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
218,542 GBP2023-12-31
179,143 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
440,298 GBP2023-12-31
338,536 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
70,487 GBP2023-12-31
90,911 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
170,454 GBP2023-12-31
146,708 GBP2022-12-31
Other Creditors
Amounts falling due within one year
56,631 GBP2023-12-31
55,354 GBP2022-12-31
Deferred Tax Liabilities
132,119 GBP2023-12-31
120,069 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.05 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500,000 shares2023-12-31
12,500,000 shares2022-12-31