Average Number of Employees
1352024-01-01 ~ 2024-12-31
Profit/Loss
568,522 GBP2024-01-01 ~ 2024-12-31
713,076 GBP2023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
119,194 GBP2024-12-31
132,119 GBP2023-12-31
Turnover/Revenue
6,062,409 GBP2024-01-01 ~ 2024-12-31
6,011,273 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
620,973 GBP2024-01-01 ~ 2024-12-31
645,334 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,441,436 GBP2024-01-01 ~ 2024-12-31
5,365,939 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
4,492,068 GBP2024-01-01 ~ 2024-12-31
4,661,237 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
949,368 GBP2024-01-01 ~ 2024-12-31
704,702 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
949,368 GBP2024-01-01 ~ 2024-12-31
704,702 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
380,846 GBP2024-01-01 ~ 2024-12-31
-8,374 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
568,522 GBP2024-01-01 ~ 2024-12-31
713,076 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
4,285,980 GBP2024-12-31
3,717,458 GBP2023-12-31
3,004,382 GBP2022-12-31
Property, Plant & Equipment
5,695,881 GBP2024-12-31
5,691,894 GBP2023-12-31
Total Inventories
70,366 GBP2024-12-31
61,358 GBP2023-12-31
Debtors
4,674,949 GBP2024-12-31
3,696,773 GBP2023-12-31
Cash at bank and in hand
470,557 GBP2024-12-31
739,619 GBP2023-12-31
Current Assets
5,215,872 GBP2024-12-31
4,497,750 GBP2023-12-31
Creditors
Amounts falling due within one year
5,881,579 GBP2024-12-31
5,715,067 GBP2023-12-31
Net Current Assets/Liabilities
665,707 GBP2024-12-31
1,217,317 GBP2023-12-31
Total Assets Less Current Liabilities
5,030,174 GBP2024-12-31
4,474,577 GBP2023-12-31
Net Assets/Liabilities
4,910,980 GBP2024-12-31
4,342,458 GBP2023-12-31
Equity
Called up share capital
625,000 GBP2024-12-31
625,000 GBP2023-12-31
Equity
4,910,980 GBP2024-12-31
4,342,458 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
117,509 GBP2024-01-01 ~ 2024-12-31
99,470 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,305,131 GBP2024-01-01 ~ 2024-12-31
2,302,311 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
129,854 GBP2024-01-01 ~ 2024-12-31
129,237 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,870 GBP2024-01-01 ~ 2024-12-31
29,568 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,467,855 GBP2024-01-01 ~ 2024-12-31
2,461,116 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,925 GBP2024-01-01 ~ 2024-12-31
12,050 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
237,342 GBP2024-01-01 ~ 2024-12-31
165,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,482,413 GBP2023-12-31
Tools/Equipment for furniture and fittings
7,476,738 GBP2024-12-31
7,355,242 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,959,151 GBP2024-12-31
12,837,655 GBP2023-12-31
Owned/Freehold, Land and buildings
5,482,413 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
7,263,270 GBP2024-12-31
7,145,761 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,263,270 GBP2024-12-31
7,145,761 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
117,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,482,413 GBP2024-12-31
5,482,413 GBP2023-12-31
Tools/Equipment for furniture and fittings
213,468 GBP2024-12-31
209,481 GBP2023-12-31
Raw Materials
70,366 GBP2024-12-31
61,358 GBP2023-12-31
Trade Debtors/Trade Receivables
114,108 GBP2024-12-31
102,904 GBP2023-12-31
Prepayments/Accrued Income
62,395 GBP2024-12-31
67,355 GBP2023-12-31
Other Debtors
1,834 GBP2024-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
128,696 GBP2024-12-31
218,542 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
399,798 GBP2024-12-31
440,298 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
154,121 GBP2024-12-31
70,487 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
163,655 GBP2024-12-31
170,454 GBP2023-12-31
Other Creditors
Amounts falling due within one year
40,519 GBP2024-12-31
56,631 GBP2023-12-31
Deferred Tax Liabilities
119,194 GBP2024-12-31
132,119 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.05 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500,000 shares2024-12-31
12,500,000 shares2023-12-31