Average Number of Employees
2072024-01-01 ~ 2024-12-31
2152023-01-01 ~ 2023-12-31
Turnover/Revenue
43,803,152 GBP2024-01-01 ~ 2024-12-31
43,118,813 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-20,494,174 GBP2024-01-01 ~ 2024-12-31
-19,042,955 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
23,308,978 GBP2024-01-01 ~ 2024-12-31
24,075,858 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-17,238,577 GBP2024-01-01 ~ 2024-12-31
-18,685,902 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,070,401 GBP2024-01-01 ~ 2024-12-31
5,389,956 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
181,362 GBP2024-01-01 ~ 2024-12-31
281,825 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,423 GBP2024-01-01 ~ 2024-12-31
-17,225 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,249,677 GBP2024-01-01 ~ 2024-12-31
5,655,651 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,493,631 GBP2024-01-01 ~ 2024-12-31
4,389,059 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,329,050 GBP2024-01-01 ~ 2024-12-31
4,354,384 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
525 GBP2024-12-31
1,425 GBP2023-12-31
Property, Plant & Equipment
622,363 GBP2024-12-31
952,999 GBP2023-12-31
Fixed Assets
622,888 GBP2024-12-31
954,424 GBP2023-12-31
Debtors
Current
19,163,660 GBP2024-12-31
16,178,080 GBP2023-12-31
Cash at bank and in hand
1,248,595 GBP2024-12-31
832,154 GBP2023-12-31
Current Assets
20,412,255 GBP2024-12-31
17,010,234 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,302,764 GBP2024-12-31
Net Current Assets/Liabilities
12,109,491 GBP2024-12-31
8,669,994 GBP2023-12-31
Total Assets Less Current Liabilities
12,732,379 GBP2024-12-31
9,624,418 GBP2023-12-31
Net Assets/Liabilities
12,399,990 GBP2024-12-31
9,270,940 GBP2023-12-31
Equity
Called up share capital
162,350 GBP2024-12-31
162,350 GBP2023-12-31
162,350 GBP2023-01-01
Share premium
22,350 GBP2024-12-31
22,350 GBP2023-12-31
22,350 GBP2023-01-01
Revaluation reserve
1,200 GBP2024-12-31
1,200 GBP2023-12-31
1,200 GBP2023-01-01
Capital redemption reserve
-11,169 GBP2023-12-31
-11,169 GBP2023-01-01
Retained earnings (accumulated losses)
12,464,848 GBP2024-12-31
9,182,386 GBP2023-12-31
8,793,327 GBP2023-01-01
Equity
12,399,990 GBP2024-12-31
9,270,940 GBP2023-12-31
8,916,556 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,493,631 GBP2024-01-01 ~ 2024-12-31
4,389,059 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2024-01-01 ~ 2024-12-31
-4,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,200,000 GBP2024-01-01 ~ 2024-12-31
-4,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,100 GBP2024-01-01 ~ 2024-12-31
16,250 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
16,101,971 GBP2024-01-01 ~ 2024-12-31
16,526,087 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,989,701 GBP2024-01-01 ~ 2024-12-31
1,839,891 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
18,880,642 GBP2024-01-01 ~ 2024-12-31
19,160,376 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
816,984 GBP2024-01-01 ~ 2024-12-31
827,680 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-57,846 GBP2024-01-01 ~ 2024-12-31
-74,880 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,562,419 GBP2024-01-01 ~ 2024-12-31
1,329,078 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
135,062 GBP2024-12-31
135,062 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
440,940 GBP2024-12-31
440,940 GBP2023-12-31
Computers
572,925 GBP2024-12-31
486,447 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,004,410 GBP2024-12-31
2,917,932 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
307,213 GBP2023-12-31
Computers
348,256 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,964,933 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
417,114 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
344,935 GBP2024-12-31
Computers
420,655 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,382,047 GBP2024-12-31
Property, Plant & Equipment
Office equipment
96,005 GBP2024-12-31
133,727 GBP2023-12-31
Computers
152,270 GBP2024-12-31
138,191 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,424,987 GBP2024-12-31
4,596,330 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,326,625 GBP2024-12-31
2,250,098 GBP2023-12-31
Other Debtors
Current
386,327 GBP2024-12-31
542,759 GBP2023-12-31
Prepayments/Accrued Income
Current
354,349 GBP2024-12-31
387,448 GBP2023-12-31
Trade Creditors/Trade Payables
Current
135,063 GBP2024-12-31
4,967 GBP2023-12-31
Amounts owed to group undertakings
Current
1,926,492 GBP2024-12-31
1,623,745 GBP2023-12-31
Corporation Tax Payable
Current
123,092 GBP2024-12-31
537,511 GBP2023-12-31
Taxation/Social Security Payable
Current
1,177,175 GBP2024-12-31
942,633 GBP2023-12-31
Other Creditors
Current
27,878 GBP2024-12-31
114,657 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,906,984 GBP2024-12-31
5,114,226 GBP2023-12-31
Creditors
Current
8,302,764 GBP2024-12-31
8,340,240 GBP2023-12-31
Net Deferred Tax Liability/Asset
-18,217 GBP2024-12-31
-76,063 GBP2023-12-31
-150,943 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
57,846 GBP2024-01-01 ~ 2024-12-31
74,880 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,217 GBP2024-12-31
-76,063 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
162,350 shares2024-12-31
162,350 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
640,307 GBP2024-12-31
896,576 GBP2023-12-31
Between one and five year
1,156,692 GBP2024-12-31
1,796,999 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,796,999 GBP2024-12-31
2,693,575 GBP2023-12-31