Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Property, Plant & Equipment
178,139 GBP2020-12-31
219,591 GBP2019-12-31
Total Inventories
2,298,029 GBP2020-12-31
1,720,485 GBP2019-12-31
Debtors
1,352,105 GBP2020-12-31
1,360,668 GBP2019-12-31
Cash at bank and in hand
1,300,198 GBP2020-12-31
155,735 GBP2019-12-31
Current Assets
4,950,332 GBP2020-12-31
3,236,888 GBP2019-12-31
Creditors
Current
3,858,984 GBP2020-12-31
2,307,707 GBP2019-12-31
Net Current Assets/Liabilities
1,091,348 GBP2020-12-31
929,181 GBP2019-12-31
Total Assets Less Current Liabilities
1,269,487 GBP2020-12-31
1,148,772 GBP2019-12-31
Creditors
Non-current
155,555 GBP2020-12-31
Net Assets/Liabilities
1,113,932 GBP2020-12-31
1,148,772 GBP2019-12-31
Equity
Called up share capital
90,000 GBP2020-12-31
90,000 GBP2019-12-31
Share premium
27,500 GBP2020-12-31
27,500 GBP2019-12-31
Capital redemption reserve
22,500 GBP2020-12-31
22,500 GBP2019-12-31
Retained earnings (accumulated losses)
973,932 GBP2020-12-31
1,008,772 GBP2019-12-31
Equity
1,113,932 GBP2020-12-31
1,148,772 GBP2019-12-31
Average Number of Employees
322020-01-01 ~ 2020-12-31
312019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
124,308 GBP2020-12-31
124,308 GBP2019-12-31
Plant and equipment
586,417 GBP2020-12-31
588,302 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
710,725 GBP2020-12-31
712,610 GBP2019-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,295 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-11,295 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
461,342 GBP2020-12-31
427,612 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
532,586 GBP2020-12-31
493,019 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
45,025 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,862 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,295 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,295 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
53,064 GBP2020-12-31
58,901 GBP2019-12-31
Plant and equipment
125,075 GBP2020-12-31
160,690 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
286,862 GBP2020-12-31
368,509 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
804,274 GBP2020-12-31
733,824 GBP2019-12-31
Other Debtors
39,796 GBP2020-12-31
108 GBP2019-12-31
Prepayments/Accrued Income
Current
135,100 GBP2020-12-31
161,908 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
1,266,032 GBP2020-12-31
1,264,349 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
44,445 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,806,745 GBP2020-12-31
1,676,608 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
756,599 GBP2020-12-31
328,955 GBP2019-12-31
Other Creditors
94,672 GBP2020-12-31
78,214 GBP2019-12-31
Corporation Tax Payable
Current
65,233 GBP2020-12-31
65,233 GBP2019-12-31
Other Taxation & Social Security Payable
Current
19,952 GBP2020-12-31
18,988 GBP2019-12-31
Amount of value-added tax that is payable
5,784 GBP2020-12-31
79,826 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
65,554 GBP2020-12-31
59,883 GBP2019-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
44,444 GBP2020-12-31
Between two and five year, Non-current
111,111 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,160 GBP2020-12-31
143,160 GBP2019-12-31
Between one and five year
572,640 GBP2020-12-31
572,640 GBP2019-12-31
More than five year
560,710 GBP2020-12-31
703,870 GBP2019-12-31
All periods
1,276,510 GBP2020-12-31
1,419,670 GBP2019-12-31
Bank Borrowings
Secured
200,000 GBP2020-12-31
Total Borrowings
Secured
3,590,463 GBP2020-12-31
1,845,112 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2020-12-31