Turnover/Revenue
18,936,632 GBP2021-04-01 ~ 2022-03-31
21,393,938 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-13,346,238 GBP2021-04-01 ~ 2022-03-31
-14,206,137 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
5,590,394 GBP2021-04-01 ~ 2022-03-31
7,187,801 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-4,588,728 GBP2021-04-01 ~ 2022-03-31
-6,244,629 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
1,001,666 GBP2021-04-01 ~ 2022-03-31
950,322 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
993,506 GBP2021-04-01 ~ 2022-03-31
939,795 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
1,059,234 GBP2021-04-01 ~ 2022-03-31
760,658 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
9,179,094 GBP2022-03-31
9,293,970 GBP2021-03-31
Total Inventories
4,523,520 GBP2022-03-31
4,761,496 GBP2021-03-31
Debtors
4,234,832 GBP2022-03-31
3,686,264 GBP2021-03-31
Cash at bank and in hand
869,204 GBP2022-03-31
1,270,759 GBP2021-03-31
Current Assets
9,627,556 GBP2022-03-31
9,718,519 GBP2021-03-31
Net Current Assets/Liabilities
6,579,122 GBP2022-03-31
6,813,771 GBP2021-03-31
Total Assets Less Current Liabilities
10,081,922 GBP2022-03-31
9,189,044 GBP2021-03-31
Net Assets/Liabilities
9,331,889 GBP2022-03-31
8,272,655 GBP2021-03-31
Equity
Called up share capital
5,848,133 GBP2022-03-31
5,848,133 GBP2021-03-31
5,848,133 GBP2020-03-31
Retained earnings (accumulated losses)
3,483,756 GBP2022-03-31
2,424,522 GBP2021-03-31
1,663,864 GBP2020-03-31
Equity
9,331,889 GBP2022-03-31
8,272,655 GBP2021-03-31
7,511,997 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,059,234 GBP2021-04-01 ~ 2022-03-31
760,658 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,491,787 GBP2021-04-01 ~ 2022-03-31
1,548,752 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
10,450 GBP2021-04-01 ~ 2022-03-31
10,690 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
1202021-04-01 ~ 2022-03-31
1022020-04-01 ~ 2021-03-31
Wages/Salaries
7,280,121 GBP2021-04-01 ~ 2022-03-31
6,625,199 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
394,373 GBP2021-04-01 ~ 2022-03-31
334,507 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
193,232 GBP2021-04-01 ~ 2022-03-31
148,534 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
7,867,726 GBP2021-04-01 ~ 2022-03-31
7,108,240 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-101,926 GBP2021-04-01 ~ 2022-03-31
-134,770 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Goodwill
12,521,041 GBP2021-03-31
Intangible Assets - Gross Cost
4,359,940 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,521,041 GBP2022-03-31
12,521,041 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
10,036,234 GBP2022-03-31
11,278,638 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
-1,242,404 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Goodwill
0 GBP2022-03-31
0 GBP2021-03-31
Intangible Assets
-5,676,294 GBP2022-03-31
-6,918,697 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
32,624 GBP2022-03-31
10,298 GBP2021-03-31
Furniture and fittings
3,439,946 GBP2022-03-31
3,169,976 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
18,714,527 GBP2022-03-31
17,337,616 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,919 GBP2022-03-31
5,200 GBP2021-03-31
Furniture and fittings
1,697,857 GBP2022-03-31
1,323,795 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,535,433 GBP2022-03-31
8,043,646 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,719 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
374,062 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,491,787 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Improvements to leasehold property
21,705 GBP2022-03-31
5,098 GBP2021-03-31
Furniture and fittings
1,742,089 GBP2022-03-31
1,846,181 GBP2021-03-31
Raw materials and consumables
4,523,520 GBP2022-03-31
4,761,496 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
266,983 GBP2022-03-31
282,731 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
0 GBP2022-03-31
85,570 GBP2021-03-31
Other Debtors
Current
1,015,327 GBP2022-03-31
297,933 GBP2021-03-31
Prepayments/Accrued Income
Current
2,952,522 GBP2022-03-31
3,020,030 GBP2021-03-31
Debtors
Amounts falling due within one year, Current
4,234,832 GBP2022-03-31
3,686,264 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2022-03-31
49,680 GBP2021-03-31
Trade Creditors/Trade Payables
Current
1,892,502 GBP2022-03-31
1,659,331 GBP2021-03-31
Corporation Tax Payable
Current
43,420 GBP2022-03-31
0 GBP2021-03-31
Other Taxation & Social Security Payable
Current
22,010 GBP2022-03-31
208,623 GBP2021-03-31
Amount of value-added tax that is payable
Current
0 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
812,241 GBP2022-03-31
756,357 GBP2021-03-31
Bank Borrowings
0 GBP2022-03-31
49,680 GBP2021-03-31
Total Borrowings
Current
0 GBP2022-03-31
49,680 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,211,514 GBP2022-03-31
2,909,383 GBP2021-03-31
Between two and five year
9,859,808 GBP2022-03-31
11,454,534 GBP2021-03-31
More than five year
0 GBP2022-03-31
475,501 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,071,322 GBP2022-03-31
14,839,418 GBP2021-03-31