Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
24,580,910 GBP2022-08-01 ~ 2023-07-31
31,790,436 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
20,090,790 GBP2022-08-01 ~ 2023-07-31
26,970,992 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
4,490,120 GBP2022-08-01 ~ 2023-07-31
4,819,444 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
4,435,809 GBP2022-08-01 ~ 2023-07-31
4,682,602 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
46,448 GBP2022-08-01 ~ 2023-07-31
53,919 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
7,863 GBP2022-08-01 ~ 2023-07-31
82,923 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
28,516 GBP2022-08-01 ~ 2023-07-31
32,708 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
-20,653 GBP2022-08-01 ~ 2023-07-31
50,215 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
-20,653 GBP2022-08-01 ~ 2023-07-31
50,215 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
7,907 GBP2023-07-31
10,464 GBP2022-07-31
Debtors
9,479,519 GBP2023-07-31
9,067,170 GBP2022-07-31
Cash at bank and in hand
886,889 GBP2023-07-31
611,955 GBP2022-07-31
Current Assets
10,366,408 GBP2023-07-31
9,679,125 GBP2022-07-31
Creditors
Current
8,417,869 GBP2023-07-31
7,552,490 GBP2022-07-31
Net Current Assets/Liabilities
1,948,539 GBP2023-07-31
2,126,635 GBP2022-07-31
Total Assets Less Current Liabilities
1,956,446 GBP2023-07-31
2,137,099 GBP2022-07-31
Creditors
Non-current
306,667 GBP2023-07-31
466,667 GBP2022-07-31
Net Assets/Liabilities
1,649,779 GBP2023-07-31
1,670,432 GBP2022-07-31
Equity
Called up share capital
2 GBP2023-07-31
2 GBP2022-07-31
2 GBP2021-07-31
Retained earnings (accumulated losses)
1,649,777 GBP2023-07-31
1,670,430 GBP2022-07-31
1,620,215 GBP2021-07-31
Equity
1,649,779 GBP2023-07-31
1,670,432 GBP2022-07-31
1,620,217 GBP2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-20,653 GBP2022-08-01 ~ 2023-07-31
50,215 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
3,109,643 GBP2022-08-01 ~ 2023-07-31
3,078,842 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
249,802 GBP2022-08-01 ~ 2023-07-31
242,752 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,603 GBP2022-08-01 ~ 2023-07-31
50,462 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
3,486,048 GBP2022-08-01 ~ 2023-07-31
3,372,056 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
512022-08-01 ~ 2023-07-31
522021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,557 GBP2022-08-01 ~ 2023-07-31
3,469 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
6,000 GBP2022-08-01 ~ 2023-07-31
6,000 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
28,516 GBP2022-08-01 ~ 2023-07-31
32,708 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
1,730 GBP2022-08-01 ~ 2023-07-31
15,755 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Computers
207,438 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
199,531 GBP2023-07-31
196,974 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,557 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Computers
7,907 GBP2023-07-31
10,464 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
633,396 GBP2023-07-31
1,582,274 GBP2022-07-31
Other Debtors
Current
46,363 GBP2023-07-31
Amount of value-added tax that is recoverable
Current
46,947 GBP2023-07-31
195,960 GBP2022-07-31
Prepayments/Accrued Income
Current
1,016,797 GBP2023-07-31
218,702 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
9,479,519 GBP2023-07-31
9,067,170 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
160,000 GBP2023-07-31
487,506 GBP2022-07-31
Trade Creditors/Trade Payables
Current
7,081,143 GBP2023-07-31
6,663,784 GBP2022-07-31
Corporation Tax Payable
Current
54,682 GBP2023-07-31
32,708 GBP2022-07-31
Other Taxation & Social Security Payable
Current
911,844 GBP2023-07-31
226,308 GBP2022-07-31
Other Creditors
Current
78,000 GBP2023-07-31
Accrued Liabilities
Current
132,200 GBP2023-07-31
142,184 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
306,667 GBP2023-07-31
466,667 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
160,000 GBP2023-07-31
487,506 GBP2022-07-31
Non-current, Between one and two years
160,000 GBP2023-07-31
160,000 GBP2022-07-31
Non-current, Between two and five year
146,667 GBP2023-07-31
306,667 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-07-31