Turnover/Revenue
23,217,753 GBP2023-04-01 ~ 2024-03-31
23,024,166 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
17,239,596 GBP2023-04-01 ~ 2024-03-31
17,131,435 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,978,157 GBP2023-04-01 ~ 2024-03-31
5,892,731 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
5,241,582 GBP2023-04-01 ~ 2024-03-31
3,914,684 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
736,575 GBP2023-04-01 ~ 2024-03-31
1,978,047 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
38,287 GBP2023-04-01 ~ 2024-03-31
16,906 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
20,747 GBP2023-04-01 ~ 2024-03-31
17,979 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
754,115 GBP2023-04-01 ~ 2024-03-31
1,976,949 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
264,613 GBP2023-04-01 ~ 2024-03-31
373,271 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
489,502 GBP2023-04-01 ~ 2024-03-31
1,603,678 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
489,502 GBP2023-04-01 ~ 2024-03-31
1,603,678 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,124,296 GBP2024-03-31
2,058,572 GBP2023-03-31
Fixed Assets
2,124,296 GBP2024-03-31
2,058,572 GBP2023-03-31
Total Inventories
178,042 GBP2024-03-31
200,606 GBP2023-03-31
Debtors
4,249,312 GBP2024-03-31
3,442,809 GBP2023-03-31
Cash at bank and in hand
1,790,778 GBP2024-03-31
3,018,308 GBP2023-03-31
Current Assets
6,218,132 GBP2024-03-31
6,661,723 GBP2023-03-31
Creditors
Current
3,678,950 GBP2024-03-31
3,666,528 GBP2023-03-31
Net Current Assets/Liabilities
2,539,182 GBP2024-03-31
2,995,195 GBP2023-03-31
Total Assets Less Current Liabilities
4,663,478 GBP2024-03-31
5,053,767 GBP2023-03-31
Creditors
Non-current
-54,788 GBP2024-03-31
-179,447 GBP2023-03-31
Net Assets/Liabilities
4,176,069 GBP2024-03-31
4,486,567 GBP2023-03-31
Equity
Called up share capital
200,000 GBP2024-03-31
200,000 GBP2023-03-31
200,000 GBP2022-03-31
Share premium
220,000 GBP2024-03-31
220,000 GBP2023-03-31
220,000 GBP2022-03-31
Retained earnings (accumulated losses)
3,756,069 GBP2024-03-31
4,066,567 GBP2023-03-31
3,262,889 GBP2022-03-31
Equity
4,176,069 GBP2024-03-31
4,486,567 GBP2023-03-31
3,682,889 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-04-01 ~ 2024-03-31
-800,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-800,000 GBP2023-04-01 ~ 2024-03-31
-800,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
489,502 GBP2023-04-01 ~ 2024-03-31
1,603,678 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,824,548 GBP2023-04-01 ~ 2024-03-31
2,943,799 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
412,842 GBP2023-04-01 ~ 2024-03-31
319,170 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
263,758 GBP2023-04-01 ~ 2024-03-31
117,549 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,501,148 GBP2023-04-01 ~ 2024-03-31
3,380,518 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
602023-04-01 ~ 2024-03-31
562022-04-01 ~ 2023-03-31
Director Remuneration
996,346 GBP2023-04-01 ~ 2024-03-31
652,753 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
837,556 GBP2023-04-01 ~ 2024-03-31
614,740 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,000 GBP2023-04-01 ~ 2024-03-31
19,200 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
219,745 GBP2023-04-01 ~ 2024-03-31
335,386 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
188,529 GBP2023-04-01 ~ 2024-03-31
375,620 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,268,237 GBP2024-03-31
2,268,478 GBP2023-03-31
Motor vehicles
2,653,892 GBP2024-03-31
2,412,554 GBP2023-03-31
Computers
114,238 GBP2024-03-31
112,587 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,036,367 GBP2024-03-31
4,793,619 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-474,695 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-331,203 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-805,898 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,352,327 GBP2024-03-31
1,365,882 GBP2023-03-31
Motor vehicles
1,473,692 GBP2024-03-31
1,298,287 GBP2023-03-31
Computers
86,052 GBP2024-03-31
70,878 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,912,071 GBP2024-03-31
2,735,047 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
456,029 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
481,728 GBP2023-04-01 ~ 2024-03-31
Computers
15,174 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
952,931 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-469,584 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-306,323 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-775,907 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
915,910 GBP2024-03-31
902,596 GBP2023-03-31
Motor vehicles
1,180,200 GBP2024-03-31
1,114,267 GBP2023-03-31
Computers
28,186 GBP2024-03-31
41,709 GBP2023-03-31
Raw Materials
157,686 GBP2024-03-31
130,072 GBP2023-03-31
Value of work in progress
20,356 GBP2024-03-31
70,534 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,054,039 GBP2024-03-31
3,018,370 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,212 GBP2024-03-31
228,019 GBP2023-03-31
Other Debtors
Current
1,758 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
30,758 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
170,454 GBP2024-03-31
142,634 GBP2023-03-31
Prepayments/Accrued Income
Current
23,607 GBP2024-03-31
21,270 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,249,312 GBP2024-03-31
3,442,809 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
126,281 GBP2024-03-31
126,281 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,620,135 GBP2024-03-31
2,301,583 GBP2023-03-31
Amounts owed to group undertakings
Current
1,082,474 GBP2024-03-31
Corporation Tax Payable
Current
27,495 GBP2024-03-31
162,384 GBP2023-03-31
Other Taxation & Social Security Payable
Current
117,422 GBP2024-03-31
102,231 GBP2023-03-31
Other Creditors
Current
267,470 GBP2024-03-31
259,381 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
407,843 GBP2024-03-31
677,228 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
54,788 GBP2024-03-31
179,447 GBP2023-03-31
Between one and five year, hire purchase agreements
179,447 GBP2023-03-31
hire purchase agreements
181,069 GBP2024-03-31
305,728 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2024-03-31
60,000 GBP2023-03-31
Between one and five year
180,000 GBP2024-03-31
240,000 GBP2023-03-31
All periods
240,000 GBP2024-03-31
300,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
432,621 GBP2024-03-31
387,753 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
489,502 GBP2023-04-01 ~ 2024-03-31