Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,538,494 GBP2024-12-31
1,432,760 GBP2023-12-31
Fixed Assets
1,538,494 GBP2024-12-31
1,432,760 GBP2023-12-31
Total Inventories
4,118,922 GBP2024-12-31
3,855,097 GBP2023-12-31
Debtors
1,314,644 GBP2024-12-31
822,503 GBP2023-12-31
Cash at bank and in hand
406,809 GBP2024-12-31
722,107 GBP2023-12-31
Current Assets
5,840,375 GBP2024-12-31
5,399,707 GBP2023-12-31
Creditors
Current
2,862,980 GBP2024-12-31
4,742,785 GBP2023-12-31
Net Current Assets/Liabilities
2,977,395 GBP2024-12-31
656,922 GBP2023-12-31
Total Assets Less Current Liabilities
4,515,889 GBP2024-12-31
2,089,682 GBP2023-12-31
Equity
Called up share capital
39,027 GBP2024-12-31
39,027 GBP2023-12-31
Share premium
42,500 GBP2024-12-31
42,500 GBP2023-12-31
Capital redemption reserve
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,781,875 GBP2024-12-31
Equity
4,515,889 GBP2024-12-31
2,089,682 GBP2023-12-31
Average Number of Employees
512024-01-01 ~ 2024-12-31
452023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,140,972 GBP2024-12-31
2,121,945 GBP2023-12-31
Plant and equipment
345,175 GBP2024-12-31
253,504 GBP2023-12-31
Furniture and fittings
330,245 GBP2024-12-31
263,506 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-12,973 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
779,943 GBP2024-12-31
737,472 GBP2023-12-31
Plant and equipment
253,522 GBP2024-12-31
229,583 GBP2023-12-31
Furniture and fittings
270,820 GBP2024-12-31
249,497 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
42,471 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
23,939 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
21,864 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-541 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,361,029 GBP2024-12-31
1,384,473 GBP2023-12-31
Plant and equipment
91,653 GBP2024-12-31
23,921 GBP2023-12-31
Furniture and fittings
59,425 GBP2024-12-31
14,009 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,808 GBP2024-12-31
2,808 GBP2023-12-31
Computers
641,911 GBP2024-12-31
609,022 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,461,111 GBP2024-12-31
3,250,785 GBP2023-12-31
Property, Plant & Equipment - Disposals
-12,973 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,808 GBP2024-12-31
2,808 GBP2023-12-31
Computers
615,524 GBP2024-12-31
598,665 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,922,617 GBP2024-12-31
1,818,025 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
16,859 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,133 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-541 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
26,387 GBP2024-12-31
10,357 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
257,255 GBP2024-12-31
477,099 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
35,833 GBP2024-12-31
Other Debtors
Amounts falling due within one year, Current
1,021,556 GBP2024-12-31
345,404 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,314,644 GBP2024-12-31
822,503 GBP2023-12-31
Trade Creditors/Trade Payables
Current
821,472 GBP2024-12-31
1,302,398 GBP2023-12-31
Amounts owed to group undertakings
Current
784,139 GBP2024-12-31
2,578,623 GBP2023-12-31
Other Taxation & Social Security Payable
Current
74,064 GBP2024-12-31
56,756 GBP2023-12-31
Other Creditors
Current
1,183,305 GBP2024-12-31
805,008 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
39,027 shares2024-12-31