Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Property, Plant & Equipment
1,381,949 GBP2021-03-31
849,779 GBP2020-03-31
Fixed Assets - Investments
16,492 GBP2021-03-31
16,582 GBP2020-03-31
Fixed Assets
1,398,441 GBP2021-03-31
866,361 GBP2020-03-31
Total Inventories
18,287 GBP2021-03-31
53,410 GBP2020-03-31
Debtors
1,390,499 GBP2021-03-31
1,337,775 GBP2020-03-31
Cash at bank and in hand
613,946 GBP2021-03-31
110,309 GBP2020-03-31
Current Assets
2,022,732 GBP2021-03-31
1,501,494 GBP2020-03-31
Creditors
Current
2,165,880 GBP2021-03-31
1,743,630 GBP2020-03-31
Net Current Assets/Liabilities
-143,148 GBP2021-03-31
-242,136 GBP2020-03-31
Total Assets Less Current Liabilities
1,255,293 GBP2021-03-31
624,225 GBP2020-03-31
Net Assets/Liabilities
-19,707 GBP2021-03-31
575,331 GBP2020-03-31
Equity
Called up share capital
25,000 GBP2021-03-31
25,000 GBP2020-03-31
Capital redemption reserve
1,277 GBP2021-03-31
1,053 GBP2020-03-31
Retained earnings (accumulated losses)
-45,984 GBP2021-03-31
549,278 GBP2020-03-31
Equity
-19,707 GBP2021-03-31
575,331 GBP2020-03-31
Average Number of Employees
582020-04-01 ~ 2021-03-31
492019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,935,161 GBP2021-03-31
1,302,123 GBP2020-03-31
Motor vehicles
56,885 GBP2021-03-31
56,885 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
2,030,212 GBP2021-03-31
1,359,008 GBP2020-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-194,294 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-194,294 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
38,166 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
615,865 GBP2021-03-31
489,840 GBP2020-03-31
Motor vehicles
31,762 GBP2021-03-31
19,389 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
648,263 GBP2021-03-31
509,229 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
636 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
289,731 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
12,373 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
302,740 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-163,706 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-163,706 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
636 GBP2021-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
37,530 GBP2021-03-31
Plant and equipment
1,319,296 GBP2021-03-31
812,283 GBP2020-03-31
Motor vehicles
25,123 GBP2021-03-31
37,496 GBP2020-03-31
Other Investments Other Than Loans
Cost valuation
16,492 GBP2021-03-31
16,582 GBP2020-03-31
Other Investments Other Than Loans
16,492 GBP2021-03-31
16,582 GBP2020-03-31
Merchandise
18,287 GBP2021-03-31
53,410 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
1,083,727 GBP2021-03-31
933,052 GBP2020-03-31
Other Debtors
Current
67 GBP2021-03-31
64,708 GBP2020-03-31
Amounts owed by directors
4,118 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
107,469 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
1,390,499 GBP2021-03-31
1,337,775 GBP2020-03-31
Debtors - Deferred Tax Asset
Current
64,892 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
225,000 GBP2021-03-31
Trade Creditors/Trade Payables
Current
705,350 GBP2021-03-31
410,499 GBP2020-03-31
Other Taxation & Social Security Payable
Current
74,507 GBP2021-03-31
50,233 GBP2020-03-31
Amount of value-added tax that is payable
72,989 GBP2021-03-31
120,436 GBP2020-03-31
Other Creditors
Current
38,650 GBP2021-03-31
15,459 GBP2020-03-31
Loans received from directors
25,882 GBP2020-03-31
Accrued Liabilities
Current
1,044,176 GBP2021-03-31
1,116,233 GBP2020-03-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
300,000 GBP2021-03-31
Between two and five year, Non-current
900,000 GBP2021-03-31
More than five year, Non-current
75,000 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
180,020 GBP2021-03-31
60,520 GBP2020-03-31
Between one and five year
475,636 GBP2021-03-31
71,061 GBP2020-03-31
More than five year
493,000 GBP2021-03-31
All periods
1,148,656 GBP2021-03-31
131,581 GBP2020-03-31
Bank Borrowings
Secured
1,500,000 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
-595,262 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
-595,262 GBP2020-04-01 ~ 2021-03-31