10890 - Manufacture Of Other Food Products N.e.c.
Administrative Expenses
-5,176,923 GBP2024-07-01 ~ 2025-06-30
-5,756,287 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
13,539 GBP2024-07-01 ~ 2025-06-30
5,725 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,173,067 GBP2024-07-01 ~ 2025-06-30
936,432 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
930,076 GBP2024-07-01 ~ 2025-06-30
619,738 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
930,076 GBP2024-07-01 ~ 2025-06-30
619,738 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
962,907 GBP2025-06-30
700,148 GBP2024-06-30
Investment Property
354,781 GBP2025-06-30
354,781 GBP2024-06-30
Fixed Assets - Investments
131 GBP2025-06-30
10,086 GBP2024-06-30
Fixed Assets
1,317,819 GBP2025-06-30
1,065,015 GBP2024-06-30
Debtors
4,240,904 GBP2025-06-30
4,937,958 GBP2024-06-30
Cash at bank and in hand
259,793 GBP2025-06-30
219,147 GBP2024-06-30
Current Assets
10,050,909 GBP2025-06-30
9,865,297 GBP2024-06-30
Creditors
Amounts falling due within one year
-6,366,816 GBP2025-06-30
-6,897,566 GBP2024-06-30
Net Current Assets/Liabilities
3,684,093 GBP2025-06-30
2,967,731 GBP2024-06-30
Total Assets Less Current Liabilities
5,001,912 GBP2025-06-30
4,032,746 GBP2024-06-30
Net Assets/Liabilities
4,936,849 GBP2025-06-30
4,007,771 GBP2024-06-30
Equity
Called up share capital
36 GBP2025-06-30
34 GBP2024-06-30
34 GBP2023-06-30
Capital redemption reserve
66 GBP2025-06-30
66 GBP2024-06-30
66 GBP2023-06-30
Retained earnings (accumulated losses)
4,936,747 GBP2025-06-30
4,007,671 GBP2024-06-30
3,388,933 GBP2023-06-30
Equity
4,936,849 GBP2025-06-30
4,007,771 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
930,076 GBP2024-07-01 ~ 2025-06-30
619,738 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
2 GBP2024-07-01 ~ 2025-06-30
Issue of Equity Instruments
2 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-1,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
18,750 GBP2024-07-01 ~ 2025-06-30
18,750 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
462024-07-01 ~ 2025-06-30
452023-07-01 ~ 2024-06-30
Wages/Salaries
1,741,557 GBP2024-07-01 ~ 2025-06-30
2,665,235 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,112,442 GBP2024-07-01 ~ 2025-06-30
3,067,798 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
737,623 GBP2024-07-01 ~ 2025-06-30
1,393,449 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,089 GBP2024-07-01 ~ 2025-06-30
14,485 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
559,517 GBP2025-06-30
559,517 GBP2024-06-30
Plant and equipment
324,416 GBP2025-06-30
180,761 GBP2024-06-30
Furniture and fittings
102,227 GBP2025-06-30
102,227 GBP2024-06-30
Motor vehicles
506,200 GBP2025-06-30
260,746 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,492,360 GBP2025-06-30
1,103,251 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
140,253 GBP2025-06-30
128,267 GBP2024-06-30
Plant and equipment
163,862 GBP2025-06-30
149,230 GBP2024-06-30
Furniture and fittings
84,069 GBP2025-06-30
77,697 GBP2024-06-30
Motor vehicles
141,269 GBP2025-06-30
47,909 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
529,453 GBP2025-06-30
403,103 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,986 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
14,632 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
6,372 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
93,360 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,350 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
419,264 GBP2025-06-30
431,250 GBP2024-06-30
Plant and equipment
160,554 GBP2025-06-30
31,531 GBP2024-06-30
Furniture and fittings
18,158 GBP2025-06-30
24,530 GBP2024-06-30
Motor vehicles
364,931 GBP2025-06-30
212,837 GBP2024-06-30
Investment Property - Fair Value Model
354,781 GBP2024-06-30
Amounts invested in assets
Non-current
131 GBP2025-06-30
10,086 GBP2024-06-30
Finished Goods/Goods for Resale
5,550,212 GBP2025-06-30
4,708,192 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,620,428 GBP2025-06-30
4,363,638 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
272,181 GBP2025-06-30
215,377 GBP2024-06-30
Other Debtors
Current
78,031 GBP2025-06-30
82,516 GBP2024-06-30
Prepayments/Accrued Income
Current
270,264 GBP2025-06-30
276,427 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
1,388,658 GBP2025-06-30
1,053,302 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
53,437 GBP2025-06-30
56,917 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,531,399 GBP2025-06-30
2,841,072 GBP2024-06-30
Corporation Tax Payable
Current
202,857 GBP2025-06-30
302,209 GBP2024-06-30
Other Taxation & Social Security Payable
Current
71,783 GBP2025-06-30
124,905 GBP2024-06-30
Other Creditors
Current
778,255 GBP2025-06-30
738,891 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,339,761 GBP2025-06-30
1,779,604 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
6,897,566 GBP2024-06-30
Total Borrowings
Current
1,388,658 GBP2025-06-30
1,053,302 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
53,437 GBP2025-06-30
56,917 GBP2024-06-30
Number of Shares Issued (Fully Paid)
356 shares2025-06-30
34 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
81,803 GBP2025-06-30
91,992 GBP2024-06-30
Between two and five year
141,264 GBP2025-06-30
133,847 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
223,067 GBP2025-06-30
225,839 GBP2024-06-30