Cost of Sales
-15,575,076 GBP2024-01-01 ~ 2024-12-31
-20,940,014 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,376,702 GBP2024-01-01 ~ 2024-12-31
-2,379,368 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
22,604 GBP2024-01-01 ~ 2024-12-31
23,002 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,833,082 GBP2024-01-01 ~ 2024-12-31
961,725 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,380,957 GBP2024-01-01 ~ 2024-12-31
764,704 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,380,957 GBP2024-01-01 ~ 2024-12-31
764,704 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
148,304 GBP2024-12-31
63,076 GBP2023-12-31
Debtors
6,305,216 GBP2024-12-31
6,525,480 GBP2023-12-31
Cash at bank and in hand
2,307,832 GBP2024-12-31
1,789,330 GBP2023-12-31
Current Assets
8,613,048 GBP2024-12-31
8,314,810 GBP2023-12-31
Net Current Assets/Liabilities
4,874,672 GBP2024-12-31
4,019,766 GBP2023-12-31
Total Assets Less Current Liabilities
5,022,976 GBP2024-12-31
4,082,842 GBP2023-12-31
Net Assets/Liabilities
4,918,566 GBP2024-12-31
4,042,609 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
4,918,564 GBP2024-12-31
4,042,607 GBP2023-12-31
3,577,903 GBP2022-12-31
Equity
4,918,566 GBP2024-12-31
4,042,609 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,380,957 GBP2024-01-01 ~ 2024-12-31
764,704 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-505,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
10,500 GBP2024-01-01 ~ 2024-12-31
5,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
482024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Wages/Salaries
3,404,165 GBP2024-01-01 ~ 2024-12-31
2,281,912 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,506 GBP2024-01-01 ~ 2024-12-31
22,008 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,799,302 GBP2024-01-01 ~ 2024-12-31
2,575,580 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
262,312 GBP2024-01-01 ~ 2024-12-31
140,648 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
217,658 GBP2024-12-31
82,995 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
69,354 GBP2024-12-31
19,919 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
49,435 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
148,304 GBP2024-12-31
63,076 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,776,249 GBP2024-12-31
2,073,597 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,669,769 GBP2024-12-31
927,714 GBP2023-12-31
Other Debtors
Current
105,641 GBP2024-12-31
428,710 GBP2023-12-31
Prepayments/Accrued Income
Current
75,428 GBP2024-12-31
49,959 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,305,216 GBP2024-12-31
6,525,480 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
54,019 GBP2024-12-31
3,473 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,040,008 GBP2024-12-31
2,130,295 GBP2023-12-31
Corporation Tax Payable
Current
347,125 GBP2024-12-31
222,837 GBP2023-12-31
Other Taxation & Social Security Payable
Current
119,133 GBP2024-12-31
163,066 GBP2023-12-31
Other Creditors
Current
53,843 GBP2024-12-31
8,438 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,624,704 GBP2024-12-31
1,766,935 GBP2023-12-31
Creditors
Current
3,738,376 GBP2024-12-31
4,295,044 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
104,410 GBP2024-12-31
40,233 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
54,019 GBP2024-12-31
3,473 GBP2023-12-31
Minimum gross finance lease payments owing
158,429 GBP2024-12-31
43,706 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,132 GBP2024-12-31
34,745 GBP2023-12-31
Between two and five year
14,518 GBP2024-12-31
21,715 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,650 GBP2024-12-31
56,460 GBP2023-12-31