18129 - Printing N.e.c.
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Turnover/Revenue
13,731,151 GBP2022-01-01 ~ 2022-12-31
11,750,128 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
11,091,729 GBP2022-01-01 ~ 2022-12-31
10,052,509 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
2,639,422 GBP2022-01-01 ~ 2022-12-31
1,697,619 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
2,216,763 GBP2022-01-01 ~ 2022-12-31
1,995,369 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
422,659 GBP2022-01-01 ~ 2022-12-31
150,158 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
45,262 GBP2022-01-01 ~ 2022-12-31
73,310 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
377,397 GBP2022-01-01 ~ 2022-12-31
76,848 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
256,380 GBP2022-01-01 ~ 2022-12-31
-13,701 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
121,017 GBP2022-01-01 ~ 2022-12-31
90,549 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
121,017 GBP2022-01-01 ~ 2022-12-31
90,549 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
2,613,558 GBP2022-12-31
3,117,903 GBP2021-12-31
Total Inventories
577,092 GBP2022-12-31
472,118 GBP2021-12-31
Debtors
6,500,743 GBP2022-12-31
5,891,993 GBP2021-12-31
Cash at bank and in hand
457,949 GBP2022-12-31
821,942 GBP2021-12-31
Current Assets
7,535,784 GBP2022-12-31
7,186,053 GBP2021-12-31
Creditors
Current
3,656,731 GBP2022-12-31
3,527,448 GBP2021-12-31
Net Current Assets/Liabilities
3,879,053 GBP2022-12-31
3,658,605 GBP2021-12-31
Total Assets Less Current Liabilities
6,492,611 GBP2022-12-31
6,776,508 GBP2021-12-31
Net Assets/Liabilities
5,665,271 GBP2022-12-31
5,627,754 GBP2021-12-31
Equity
Called up share capital
600,000 GBP2022-12-31
600,000 GBP2021-12-31
600,000 GBP2020-12-31
Retained earnings (accumulated losses)
5,065,271 GBP2022-12-31
5,027,754 GBP2021-12-31
5,062,455 GBP2020-12-31
Equity
5,665,271 GBP2022-12-31
5,627,754 GBP2021-12-31
5,662,455 GBP2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-83,500 GBP2022-01-01 ~ 2022-12-31
-125,250 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-83,500 GBP2022-01-01 ~ 2022-12-31
-125,250 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
121,017 GBP2022-01-01 ~ 2022-12-31
90,549 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
4,081,456 GBP2022-01-01 ~ 2022-12-31
4,060,348 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
375,362 GBP2022-01-01 ~ 2022-12-31
345,940 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,418 GBP2022-01-01 ~ 2022-12-31
106,740 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
4,565,236 GBP2022-01-01 ~ 2022-12-31
4,513,028 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
952022-01-01 ~ 2022-12-31
962021-01-01 ~ 2021-12-31
Director Remuneration
98,284 GBP2022-01-01 ~ 2022-12-31
57,532 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
642,221 GBP2022-01-01 ~ 2022-12-31
785,564 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
58,576 GBP2022-01-01 ~ 2022-12-31
-1,799 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
71,705 GBP2022-01-01 ~ 2022-12-31
14,601 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,968,702 GBP2022-12-31
8,242,003 GBP2021-12-31
Furniture and fittings
1,257,531 GBP2022-12-31
1,176,364 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
11,419,181 GBP2022-12-31
11,574,638 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-319,998 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-319,998 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,477,704 GBP2022-12-31
5,149,409 GBP2021-12-31
Furniture and fittings
1,170,426 GBP2022-12-31
1,151,055 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,805,623 GBP2022-12-31
8,456,735 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
621,628 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
19,371 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
642,221 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-293,333 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-293,333 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
2,490,998 GBP2022-12-31
3,092,594 GBP2021-12-31
Furniture and fittings
87,105 GBP2022-12-31
25,309 GBP2021-12-31
Raw Materials
367,943 GBP2022-12-31
305,253 GBP2021-12-31
Value of work in progress
209,149 GBP2022-12-31
166,865 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,820,339 GBP2022-12-31
1,508,487 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
3,990,864 GBP2022-12-31
3,990,664 GBP2021-12-31
Other Debtors
Current
262,559 GBP2022-12-31
200,296 GBP2021-12-31
Amount of value-added tax that is recoverable
Current
87,359 GBP2022-12-31
Prepayments
Current
339,622 GBP2022-12-31
192,546 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
6,500,743 GBP2022-12-31
5,891,993 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
80,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
199,670 GBP2022-12-31
611,509 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,453,674 GBP2022-12-31
2,380,807 GBP2021-12-31
Amounts owed to group undertakings
Current
110,000 GBP2022-12-31
Corporation Tax Payable
Current
58,576 GBP2022-12-31
Other Taxation & Social Security Payable
Current
229,038 GBP2022-12-31
191,474 GBP2021-12-31
Other Creditors
Current
38,448 GBP2022-12-31
-41,955 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
508,575 GBP2022-12-31
270,363 GBP2021-12-31
Other Remaining Borrowings
Non-current
320,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
470,465 GBP2022-12-31
669,683 GBP2021-12-31
Between one and five year, hire purchase agreements
470,465 GBP2022-12-31
669,683 GBP2021-12-31
hire purchase agreements
670,135 GBP2022-12-31
1,281,192 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,539 GBP2022-12-31
27,075 GBP2021-12-31
Between one and five year
934,993 GBP2022-12-31
15,838 GBP2021-12-31
More than five year
122,320 GBP2022-12-31
All periods
1,073,852 GBP2022-12-31
42,913 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
356,875 GBP2022-12-31
159,071 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
600,000 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
121,017 GBP2022-01-01 ~ 2022-12-31