Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Class 2 ordinary share
12023-03-01 ~ 2024-02-29
Class 3 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
34,798,164 GBP2023-03-01 ~ 2024-02-29
34,390,068 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
11,471,457 GBP2023-03-01 ~ 2024-02-29
9,484,381 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
23,326,707 GBP2023-03-01 ~ 2024-02-29
24,905,687 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
11,223,518 GBP2023-03-01 ~ 2024-02-29
10,893,426 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
12,141,156 GBP2023-03-01 ~ 2024-02-29
14,022,470 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
76,125 GBP2023-03-01 ~ 2024-02-29
33,860 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
996 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
12,216,285 GBP2023-03-01 ~ 2024-02-29
14,056,330 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,939,061 GBP2023-03-01 ~ 2024-02-29
2,583,564 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
9,277,224 GBP2023-03-01 ~ 2024-02-29
11,472,766 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
9,277,224 GBP2023-03-01 ~ 2024-02-29
11,472,766 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
1,395,217 GBP2024-02-29
1,879,035 GBP2023-02-28
Total Inventories
58,798 GBP2024-02-29
56,036 GBP2023-02-28
Debtors
5,508,380 GBP2024-02-29
6,602,789 GBP2023-02-28
Cash at bank and in hand
1,087,003 GBP2024-02-29
5,036,685 GBP2023-02-28
Current Assets
6,654,181 GBP2024-02-29
11,695,510 GBP2023-02-28
Creditors
Current
5,246,858 GBP2024-02-29
10,689,751 GBP2023-02-28
Net Current Assets/Liabilities
1,407,323 GBP2024-02-29
1,005,759 GBP2023-02-28
Total Assets Less Current Liabilities
2,802,540 GBP2024-02-29
2,884,794 GBP2023-02-28
Net Assets/Liabilities
2,536,435 GBP2024-02-29
2,509,211 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-29
100 GBP2023-02-28
100 GBP2022-02-28
Retained earnings (accumulated losses)
2,536,335 GBP2024-02-29
2,509,111 GBP2023-02-28
2,286,345 GBP2022-02-28
Equity
2,536,435 GBP2024-02-29
2,509,211 GBP2023-02-28
2,286,445 GBP2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-9,250,000 GBP2023-03-01 ~ 2024-02-29
-11,250,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-9,250,000 GBP2023-03-01 ~ 2024-02-29
-11,250,000 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,277,224 GBP2023-03-01 ~ 2024-02-29
11,472,766 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
6,798,120 GBP2023-03-01 ~ 2024-02-29
6,365,319 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
719,911 GBP2023-03-01 ~ 2024-02-29
694,668 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,516 GBP2023-03-01 ~ 2024-02-29
108,808 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
7,651,547 GBP2023-03-01 ~ 2024-02-29
7,168,795 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
1742023-03-01 ~ 2024-02-29
1702022-03-01 ~ 2023-02-28
Director Remuneration
27,520 GBP2023-03-01 ~ 2024-02-29
20,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
524,944 GBP2023-03-01 ~ 2024-02-29
626,425 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
11,900 GBP2023-03-01 ~ 2024-02-29
11,200 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
3,048,539 GBP2023-03-01 ~ 2024-02-29
2,224,503 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
2,992,013 GBP2023-03-01 ~ 2024-02-29
2,670,703 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
21,786 GBP2024-02-29
21,786 GBP2023-02-28
Plant and equipment
890,160 GBP2024-02-29
886,710 GBP2023-02-28
Motor vehicles
1,680,206 GBP2024-02-29
1,914,517 GBP2023-02-28
Computers
364,328 GBP2024-02-29
696,568 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
2,956,480 GBP2024-02-29
3,519,581 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-260,260 GBP2023-03-01 ~ 2024-02-29
Computers
-371,663 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-631,923 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
19,870 GBP2024-02-29
19,232 GBP2023-02-28
Plant and equipment
392,031 GBP2024-02-29
226,558 GBP2023-02-28
Motor vehicles
832,547 GBP2024-02-29
802,541 GBP2023-02-28
Computers
316,815 GBP2024-02-29
592,215 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,561,263 GBP2024-02-29
1,640,546 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
638 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
165,473 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
282,560 GBP2023-03-01 ~ 2024-02-29
Computers
76,273 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
524,944 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-252,554 GBP2023-03-01 ~ 2024-02-29
Computers
-351,673 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-604,227 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Improvements to leasehold property
1,916 GBP2024-02-29
2,554 GBP2023-02-28
Plant and equipment
498,129 GBP2024-02-29
660,152 GBP2023-02-28
Motor vehicles
847,659 GBP2024-02-29
1,111,976 GBP2023-02-28
Computers
47,513 GBP2024-02-29
104,353 GBP2023-02-28
Merchandise
58,798 GBP2024-02-29
56,036 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
5,363,460 GBP2024-02-29
6,401,723 GBP2023-02-28
Other Debtors
Current
5,073 GBP2024-02-29
27,840 GBP2023-02-28
Prepayments/Accrued Income
Current
139,847 GBP2024-02-29
173,226 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
5,508,380 GBP2024-02-29
6,602,789 GBP2023-02-28
Trade Creditors/Trade Payables
Current
1,427,161 GBP2024-02-29
1,242,412 GBP2023-02-28
Amounts owed to group undertakings
Current
1,114,092 GBP2024-02-29
7,499,768 GBP2023-02-28
Corporation Tax Payable
Current
1,604,565 GBP2024-02-29
882,923 GBP2023-02-28
Other Taxation & Social Security Payable
Current
122,591 GBP2024-02-29
124,900 GBP2023-02-28
Other Creditors
Current
260,595 GBP2024-02-29
183,345 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
75,322 GBP2024-02-29
91,856 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
481,313 GBP2024-02-29
403,297 GBP2023-02-28
Between one and five year
976,559 GBP2024-02-29
979,863 GBP2023-02-28
More than five year
201,250 GBP2024-02-29
298,750 GBP2023-02-28
All periods
1,659,122 GBP2024-02-29
1,681,910 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
266,105 GBP2024-02-29
375,583 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
89 shares2024-02-29
Class 2 ordinary share
10 shares2024-02-29
Class 3 ordinary share
1 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
9,277,224 GBP2023-03-01 ~ 2024-02-29