Average Number of Employees
942023-01-01 ~ 2023-12-30
882021-12-26 ~ 2022-12-31
Property, Plant & Equipment
2,198,310 GBP2023-12-30
2,590,052 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-30
100 GBP2022-12-31
Fixed Assets
2,198,410 GBP2023-12-30
2,590,152 GBP2022-12-31
Total Inventories
48,976 GBP2023-12-30
43,112 GBP2022-12-31
Debtors
Current
21,478,400 GBP2023-12-30
4,160,675 GBP2022-12-31
Cash at bank and in hand
2,632,905 GBP2023-12-30
7,969,063 GBP2022-12-31
Current Assets
24,160,281 GBP2023-12-30
12,172,850 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-16,525,577 GBP2023-12-30
-7,663,567 GBP2022-12-31
Net Current Assets/Liabilities
7,634,704 GBP2023-12-30
4,509,283 GBP2022-12-31
Total Assets Less Current Liabilities
9,833,114 GBP2023-12-30
7,099,435 GBP2022-12-31
Net Assets/Liabilities
9,833,114 GBP2023-12-30
7,099,435 GBP2022-12-31
Equity
Called up share capital
250,000 GBP2023-12-30
250,000 GBP2022-12-31
Capital redemption reserve
125,000 GBP2023-12-30
125,000 GBP2022-12-31
Retained earnings (accumulated losses)
9,458,114 GBP2023-12-30
6,724,435 GBP2022-12-31
3,154,413 GBP2021-12-26
Profit/Loss
2,733,679 GBP2023-01-01 ~ 2023-12-30
3,570,022 GBP2021-12-26 ~ 2022-12-31
Equity
9,833,114 GBP2023-12-30
7,099,435 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,732,724 GBP2023-12-30
5,732,724 GBP2022-12-31
Computers
26,789 GBP2023-12-30
26,789 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,786,044 GBP2023-12-30
6,786,044 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,660,977 GBP2022-12-31
Computers
26,789 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,195,992 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
368,031 GBP2023-01-01 ~ 2023-12-30
Owned/Freehold
391,742 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,029,008 GBP2023-12-30
Computers
26,789 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,587,734 GBP2023-12-30
Property, Plant & Equipment
Furniture and fittings
1,703,716 GBP2023-12-30
2,071,747 GBP2022-12-31
Land and buildings
494,594 GBP2023-12-30
518,305 GBP2022-12-31
Finished Goods/Goods for Resale
48,976 GBP2023-12-30
43,112 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
200,185 GBP2023-12-30
2,201,680 GBP2022-12-31
Other Debtors
Current
465,200 GBP2023-12-30
122,481 GBP2022-12-31
Prepayments/Accrued Income
Current
77,874 GBP2023-12-30
839,553 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
117,000 GBP2023-12-30
907,000 GBP2022-12-31
Cash and Cash Equivalents
2,632,905 GBP2023-12-30
7,969,063 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,591,593 GBP2023-12-30
1,429,833 GBP2022-12-31
Amounts owed to group undertakings
Current
202,760 GBP2023-12-30
362,135 GBP2022-12-31
Corporation Tax Payable
Current
614,119 GBP2022-12-31
Taxation/Social Security Payable
Current
619,855 GBP2023-12-30
146,282 GBP2022-12-31
Other Creditors
Current
672,471 GBP2023-12-30
2,525,248 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
6,438,898 GBP2023-12-30
2,585,950 GBP2022-12-31
Creditors
Current
16,525,577 GBP2023-12-30
7,663,567 GBP2022-12-31
Net Deferred Tax Liability/Asset
117,000 GBP2023-12-30
907,000 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-790,000 GBP2023-01-01 ~ 2023-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2023-12-30
250,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,972,880 GBP2023-12-30
1,972,880 GBP2022-12-31
Between one and five year
7,891,520 GBP2023-12-30
7,891,520 GBP2022-12-31
More than five year
27,620,320 GBP2023-12-30
29,593,200 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,484,720 GBP2023-12-30
39,457,600 GBP2022-12-31