Average Number of Employees
1112023-12-31 ~ 2024-12-28
942023-01-01 ~ 2023-12-30
Property, Plant & Equipment
2,470,560 GBP2024-12-28
2,198,310 GBP2023-12-30
Fixed Assets - Investments
100 GBP2024-12-28
100 GBP2023-12-30
Fixed Assets
2,470,660 GBP2024-12-28
2,198,410 GBP2023-12-30
Total Inventories
46,817 GBP2024-12-28
48,976 GBP2023-12-30
Debtors
Current
10,816,913 GBP2024-12-28
21,478,400 GBP2023-12-30
Cash at bank and in hand
9,360,563 GBP2024-12-28
2,632,905 GBP2023-12-30
Current Assets
20,224,293 GBP2024-12-28
24,160,281 GBP2023-12-30
Creditors
Current, Amounts falling due within one year
-9,923,125 GBP2024-12-28
Net Current Assets/Liabilities
10,301,168 GBP2024-12-28
7,634,704 GBP2023-12-30
Total Assets Less Current Liabilities
12,771,828 GBP2024-12-28
9,833,114 GBP2023-12-30
Net Assets/Liabilities
12,529,828 GBP2024-12-28
9,833,114 GBP2023-12-30
Equity
Called up share capital
250,000 GBP2024-12-28
250,000 GBP2023-12-30
Capital redemption reserve
125,000 GBP2024-12-28
125,000 GBP2023-12-30
Retained earnings (accumulated losses)
12,154,828 GBP2024-12-28
9,458,114 GBP2023-12-30
6,724,435 GBP2023-01-01
Profit/Loss
2,696,714 GBP2023-12-31 ~ 2024-12-28
2,733,679 GBP2023-01-01 ~ 2023-12-30
Equity
12,529,828 GBP2024-12-28
9,833,114 GBP2023-12-30
Finished Goods/Goods for Resale
46,817 GBP2024-12-28
48,976 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
2,868,231 GBP2024-12-28
200,185 GBP2023-12-30
Other Debtors
Current
3,806 GBP2024-12-28
465,200 GBP2023-12-30
Prepayments/Accrued Income
Current
479,614 GBP2024-12-28
77,874 GBP2023-12-30
Amount of corporation tax that is recoverable
Current
326,127 GBP2024-12-28
Debtors - Deferred Tax Asset
Current
117,000 GBP2023-12-30
Cash and Cash Equivalents
9,360,563 GBP2024-12-28
2,632,905 GBP2023-12-30
Trade Creditors/Trade Payables
Current
1,661,455 GBP2024-12-28
5,591,593 GBP2023-12-30
Amounts owed to group undertakings
Current
60,904 GBP2024-12-28
202,760 GBP2023-12-30
Taxation/Social Security Payable
Current
624,598 GBP2024-12-28
619,855 GBP2023-12-30
Other Creditors
Current
57,942 GBP2024-12-28
672,471 GBP2023-12-30
Accrued Liabilities/Deferred Income
Current
7,518,226 GBP2024-12-28
6,438,898 GBP2023-12-30
Creditors
Current
9,923,125 GBP2024-12-28
16,525,577 GBP2023-12-30
Net Deferred Tax Liability/Asset
-242,000 GBP2024-12-28
117,000 GBP2023-12-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-359,000 GBP2023-12-31 ~ 2024-12-28
Deferred Tax Liabilities
Accelerated tax depreciation
-242,000 GBP2024-12-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2024-12-28
250,000 shares2023-12-30
Par Value of Share
Class 1 ordinary share
1.002023-12-31 ~ 2024-12-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,984,880 GBP2024-12-28
1,972,880 GBP2023-12-30
Between one and five year
7,939,520 GBP2024-12-28
7,891,520 GBP2023-12-30
More than five year
25,650,440 GBP2024-12-28
27,620,320 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
35,574,840 GBP2024-12-28
37,484,720 GBP2023-12-30