Average Number of Employees
202023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment
10,399 GBP2023-12-31
25,628 GBP2022-12-31
Fixed Assets
10,399 GBP2023-12-31
25,628 GBP2022-12-31
Debtors
Current
214,156 GBP2023-12-31
524,469 GBP2022-12-31
Cash at bank and in hand
652,156 GBP2023-12-31
570,569 GBP2022-12-31
Current Assets
866,312 GBP2023-12-31
1,095,038 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-493,589 GBP2023-12-31
-647,565 GBP2022-12-31
Net Current Assets/Liabilities
372,723 GBP2023-12-31
447,473 GBP2022-12-31
Total Assets Less Current Liabilities
383,122 GBP2023-12-31
473,101 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-133,334 GBP2023-12-31
-206,667 GBP2022-12-31
Net Assets/Liabilities
247,460 GBP2023-12-31
262,643 GBP2022-12-31
Equity
Called up share capital
20,300 GBP2023-12-31
20,300 GBP2022-12-31
Retained earnings (accumulated losses)
227,160 GBP2023-12-31
242,343 GBP2022-12-31
Equity
247,460 GBP2023-12-31
262,643 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
406,423 GBP2023-12-31
406,423 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
406,423 GBP2023-12-31
406,423 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,580 GBP2023-12-31
55,756 GBP2022-12-31
Office equipment
277,904 GBP2023-12-31
275,483 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
431,950 GBP2023-12-31
428,705 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
55,756 GBP2022-12-31
Office equipment
261,175 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
403,077 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
172 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
6,982 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
18,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
55,928 GBP2023-12-31
Office equipment
268,157 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
421,551 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
652 GBP2023-12-31
Office equipment
9,747 GBP2023-12-31
14,308 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
149,806 GBP2023-12-31
469,926 GBP2022-12-31
Other Debtors
Current
20,568 GBP2023-12-31
17,674 GBP2022-12-31
Prepayments/Accrued Income
Current
43,782 GBP2023-12-31
36,869 GBP2022-12-31
Trade Creditors/Trade Payables
Current
39,365 GBP2023-12-31
56,645 GBP2022-12-31
Bank Borrowings
Current
80,000 GBP2023-12-31
80,000 GBP2022-12-31
Corporation Tax Payable
Current
41,697 GBP2023-12-31
66,953 GBP2022-12-31
Taxation/Social Security Payable
Current
118,851 GBP2023-12-31
163,664 GBP2022-12-31
Other Creditors
Current
133,004 GBP2023-12-31
112,460 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
80,672 GBP2023-12-31
167,843 GBP2022-12-31
Creditors
Current
493,589 GBP2023-12-31
647,565 GBP2022-12-31
Bank Borrowings
Non-current
133,334 GBP2023-12-31
206,667 GBP2022-12-31
Current, Amounts falling due within one year
80,000 GBP2023-12-31
80,000 GBP2022-12-31
Non-current, Between one and two years
80,000 GBP2023-12-31
80,000 GBP2022-12-31
Non-current, Between two and five year
53,334 GBP2023-12-31
126,667 GBP2022-12-31
Total Borrowings
213,334 GBP2023-12-31
286,667 GBP2022-12-31
Net Deferred Tax Liability/Asset
-2,328 GBP2023-12-31
-3,791 GBP2022-12-31
-4,961 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,463 GBP2023-01-01 ~ 2023-12-31
1,170 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,328 GBP2023-12-31
-6,075 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,000 shares2023-12-31
18,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300 shares2023-12-31
300 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,000 shares2023-12-31
2,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,443 GBP2023-12-31
44,931 GBP2022-12-31
Between one and five year
37,443 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,443 GBP2023-12-31
82,374 GBP2022-12-31