Average Number of Employees
182024-01-01 ~ 2025-03-31
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,899 GBP2025-03-31
10,399 GBP2023-12-31
Fixed Assets
3,899 GBP2025-03-31
10,399 GBP2023-12-31
Debtors
Current
343,638 GBP2025-03-31
214,156 GBP2023-12-31
Cash at bank and in hand
485,716 GBP2025-03-31
652,156 GBP2023-12-31
Current Assets
829,354 GBP2025-03-31
866,312 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-591,361 GBP2025-03-31
Net Current Assets/Liabilities
237,993 GBP2025-03-31
372,723 GBP2023-12-31
Total Assets Less Current Liabilities
241,892 GBP2025-03-31
383,122 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-26,667 GBP2025-03-31
Net Assets/Liabilities
214,677 GBP2025-03-31
247,460 GBP2023-12-31
Equity
Called up share capital
20,300 GBP2025-03-31
20,300 GBP2023-12-31
Retained earnings (accumulated losses)
194,377 GBP2025-03-31
227,160 GBP2023-12-31
Equity
214,677 GBP2025-03-31
247,460 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2025-03-31
Office equipment
252024-01-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Goodwill
406,423 GBP2025-03-31
406,423 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
406,423 GBP2025-03-31
406,423 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,580 GBP2025-03-31
56,580 GBP2023-12-31
Office equipment
279,276 GBP2025-03-31
277,904 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
433,322 GBP2025-03-31
431,950 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
55,928 GBP2023-12-31
Office equipment
268,157 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
421,551 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
7,220 GBP2024-01-01 ~ 2025-03-31
Owned/Freehold
7,872 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
56,580 GBP2025-03-31
Office equipment
275,377 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
429,423 GBP2025-03-31
Property, Plant & Equipment
Office equipment
3,899 GBP2025-03-31
9,747 GBP2023-12-31
Furniture and fittings
652 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
249,192 GBP2025-03-31
149,806 GBP2023-12-31
Other Debtors
Current
13,203 GBP2025-03-31
20,568 GBP2023-12-31
Prepayments/Accrued Income
Current
81,243 GBP2025-03-31
43,782 GBP2023-12-31
Trade Creditors/Trade Payables
Current
79,501 GBP2025-03-31
39,365 GBP2023-12-31
Bank Borrowings
Current
80,000 GBP2025-03-31
80,000 GBP2023-12-31
Corporation Tax Payable
Current
32,030 GBP2025-03-31
41,697 GBP2023-12-31
Taxation/Social Security Payable
Current
115,964 GBP2025-03-31
118,851 GBP2023-12-31
Other Creditors
Current
174,696 GBP2025-03-31
133,004 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
109,170 GBP2025-03-31
80,672 GBP2023-12-31
Creditors
Current
591,361 GBP2025-03-31
493,589 GBP2023-12-31
Bank Borrowings
Non-current
26,667 GBP2025-03-31
133,334 GBP2023-12-31
Current, Amounts falling due within one year
80,000 GBP2025-03-31
Non-current, Between one and two years
26,667 GBP2025-03-31
80,000 GBP2023-12-31
Non-current, Between two and five year
53,334 GBP2023-12-31
Total Borrowings
106,667 GBP2025-03-31
213,334 GBP2023-12-31
Net Deferred Tax Liability/Asset
-548 GBP2025-03-31
-2,328 GBP2023-12-31
-3,791 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,780 GBP2024-01-01 ~ 2025-03-31
1,463 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-548 GBP2025-03-31
-2,328 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,000 shares2025-03-31
18,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300 shares2025-03-31
300 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,000 shares2025-03-31
2,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,443 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,443 GBP2023-12-31