Turnover/Revenue
11,328,510 GBP2021-04-01 ~ 2022-03-31
43,931,852 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-8,128,512 GBP2021-04-01 ~ 2022-03-31
-38,767,431 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
3,199,998 GBP2021-04-01 ~ 2022-03-31
5,164,421 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-3,027,005 GBP2021-04-01 ~ 2022-03-31
-2,925,686 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
258,312 GBP2021-04-01 ~ 2022-03-31
2,238,735 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
131,641 GBP2021-04-01 ~ 2022-03-31
101,472 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
367,278 GBP2021-04-01 ~ 2022-03-31
2,328,513 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
783,062 GBP2021-04-01 ~ 2022-03-31
1,895,617 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
13,547 GBP2022-03-31
42,094 GBP2021-03-31
Total Inventories
39,583 GBP2022-03-31
81,646 GBP2021-03-31
Debtors
9,556,870 GBP2022-03-31
21,212,585 GBP2021-03-31
Cash at bank and in hand
575,219 GBP2022-03-31
1,079,530 GBP2021-03-31
Current Assets
10,171,672 GBP2022-03-31
22,373,761 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-4,968,841 GBP2022-03-31
-17,982,539 GBP2021-03-31
Net Current Assets/Liabilities
5,202,831 GBP2022-03-31
4,391,222 GBP2021-03-31
Total Assets Less Current Liabilities
5,216,378 GBP2022-03-31
4,433,316 GBP2021-03-31
Equity
Called up share capital
1,000 GBP2022-03-31
1,000 GBP2021-03-31
1,000 GBP2020-03-31
Share premium
148,028 GBP2022-03-31
148,028 GBP2021-03-31
148,028 GBP2020-03-31
Retained earnings (accumulated losses)
5,067,350 GBP2022-03-31
4,284,288 GBP2021-03-31
2,388,671 GBP2020-03-31
Equity
5,216,378 GBP2022-03-31
4,433,316 GBP2021-03-31
2,537,699 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
783,062 GBP2021-04-01 ~ 2022-03-31
1,895,617 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
34,388 GBP2021-04-01 ~ 2022-03-31
20,079 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
28,547 GBP2021-04-01 ~ 2022-03-31
7,143 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
252021-04-01 ~ 2022-03-31
272020-04-01 ~ 2021-03-31
Wages/Salaries
1,803,903 GBP2021-04-01 ~ 2022-03-31
1,941,818 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
228,185 GBP2021-04-01 ~ 2022-03-31
245,686 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,931 GBP2021-04-01 ~ 2022-03-31
76,861 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
2,126,019 GBP2021-04-01 ~ 2022-03-31
2,264,365 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
65,310 GBP2022-03-31
94,418 GBP2021-03-31
Furniture and fittings
0 GBP2022-03-31
1,004 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
65,310 GBP2022-03-31
95,422 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-29,108 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
-1,004 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-30,112 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
51,763 GBP2022-03-31
52,324 GBP2021-03-31
Furniture and fittings
0 GBP2022-03-31
1,004 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
51,763 GBP2022-03-31
53,328 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,547 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,547 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,108 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
-1,004 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,112 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Plant and equipment
13,547 GBP2022-03-31
42,094 GBP2021-03-31
Furniture and fittings
0 GBP2022-03-31
0 GBP2021-03-31
Finished Goods/Goods for Resale
39,583 GBP2022-03-31
81,646 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
1,983,559 GBP2022-03-31
2,501,539 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
356,605 GBP2022-03-31
0 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
7,153,261 GBP2022-03-31
18,644,590 GBP2021-03-31
Prepayments/Accrued Income
Current
63,445 GBP2022-03-31
66,456 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
9,556,870 GBP2022-03-31
21,212,585 GBP2021-03-31
Trade Creditors/Trade Payables
Current
203,317 GBP2022-03-31
541,268 GBP2021-03-31
Amounts owed to group undertakings
Current
3,781,377 GBP2022-03-31
16,097,390 GBP2021-03-31
Corporation Tax Payable
Current
0 GBP2022-03-31
295,175 GBP2021-03-31
Other Taxation & Social Security Payable
Current
486,334 GBP2022-03-31
477,319 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
497,813 GBP2022-03-31
571,387 GBP2021-03-31
Creditors
Current
4,968,841 GBP2022-03-31
17,982,539 GBP2021-03-31
Equity
Called up share capital
1,000 GBP2022-03-31
1,000 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2022-03-31
58,000 GBP2021-03-31