Turnover/Revenue
16,957,848 GBP2022-01-01 ~ 2022-12-31
15,636,784 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-3,255,420 GBP2022-01-01 ~ 2022-12-31
-2,041,542 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
13,702,428 GBP2022-01-01 ~ 2022-12-31
13,595,242 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-13,238,146 GBP2022-01-01 ~ 2022-12-31
-11,681,570 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
464,282 GBP2022-01-01 ~ 2022-12-31
1,913,672 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
23,689 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
487,971 GBP2022-01-01 ~ 2022-12-31
1,913,672 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
341,930 GBP2022-01-01 ~ 2022-12-31
1,565,914 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
140,455 GBP2022-12-31
126,412 GBP2021-12-31
Property, Plant & Equipment
1,440,101 GBP2022-12-31
1,575,527 GBP2021-12-31
Fixed Assets
1,580,556 GBP2022-12-31
1,701,939 GBP2021-12-31
Debtors
Non-current
18,186,417 GBP2022-12-31
13,376,341 GBP2021-12-31
Current
16,085,940 GBP2022-12-31
15,884,636 GBP2021-12-31
Cash at bank and in hand
16,377,953 GBP2022-12-31
17,748,338 GBP2021-12-31
Current Assets
50,650,310 GBP2022-12-31
47,009,315 GBP2021-12-31
Creditors
Current
-23,320,961 GBP2022-12-31
-22,832,706 GBP2021-12-31
Net Current Assets/Liabilities
27,329,349 GBP2022-12-31
24,176,609 GBP2021-12-31
Total Assets Less Current Liabilities
28,909,905 GBP2022-12-31
25,878,548 GBP2021-12-31
Creditors
Non-current
-17,320,309 GBP2022-12-31
-13,376,341 GBP2021-12-31
Net Assets/Liabilities
11,507,322 GBP2022-12-31
12,418,123 GBP2021-12-31
Equity
Called up share capital
8,600,000 GBP2022-12-31
8,600,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,907,322 GBP2022-12-31
3,818,123 GBP2021-12-31
Equity
11,507,322 GBP2022-12-31
12,418,123 GBP2021-12-31
Average Number of Employees
1462022-01-01 ~ 2022-12-31
1342021-01-01 ~ 2021-12-31
Wages/Salaries
7,568,076 GBP2022-01-01 ~ 2022-12-31
6,956,213 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
898,525 GBP2022-01-01 ~ 2022-12-31
777,307 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
358,592 GBP2022-01-01 ~ 2022-12-31
319,742 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
8,825,193 GBP2022-01-01 ~ 2022-12-31
8,053,262 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
92,714 GBP2022-01-01 ~ 2022-12-31
363,598 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
269,156 GBP2022-12-31
210,545 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
128,701 GBP2022-12-31
84,133 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
3,003,554 GBP2022-12-31
2,892,297 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,563,453 GBP2022-12-31
1,316,770 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
11,845,832 GBP2022-12-31
12,079,842 GBP2021-12-31
Other Debtors
Current
3,189,066 GBP2022-12-31
2,323,965 GBP2021-12-31
Prepayments/Accrued Income
Current
584,458 GBP2022-12-31
671,170 GBP2021-12-31
Trade Creditors/Trade Payables
Current
9,448,441 GBP2022-12-31
8,300,943 GBP2021-12-31
Corporation Tax Payable
Current
2,139 GBP2022-12-31
38,075 GBP2021-12-31
Other Taxation & Social Security Payable
Current
329,591 GBP2022-12-31
399,234 GBP2021-12-31
Other Creditors
Current
48,572 GBP2022-12-31
41,230 GBP2021-12-31
Accrued Liabilities
Current
10,231,725 GBP2022-12-31
10,452,016 GBP2021-12-31
Net Deferred Tax Liability/Asset
82,275 GBP2022-12-31
84,084 GBP2021-12-31