Average Number of Employees
252023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,094 GBP2023-12-31
24,154 GBP2022-12-31
Fixed Assets
5,094 GBP2023-12-31
24,154 GBP2022-12-31
Debtors
2,202,155 GBP2023-12-31
2,264,241 GBP2022-12-31
Cash at bank and in hand
853,564 GBP2023-12-31
1,090,991 GBP2022-12-31
Current Assets
3,055,719 GBP2023-12-31
3,355,232 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,196,376 GBP2023-12-31
-2,735,784 GBP2022-12-31
Net Current Assets/Liabilities
859,343 GBP2023-12-31
619,448 GBP2022-12-31
Total Assets Less Current Liabilities
864,437 GBP2023-12-31
643,602 GBP2022-12-31
Net Assets/Liabilities
804,715 GBP2023-12-31
583,880 GBP2022-12-31
Equity
Called up share capital
5,000,000 GBP2023-12-31
5,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
-4,195,285 GBP2023-12-31
-4,416,120 GBP2022-12-31
Equity
804,715 GBP2023-12-31
583,880 GBP2022-12-31
Wages/Salaries
1,273,308 GBP2023-01-01 ~ 2023-12-31
1,777,319 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
137,083 GBP2023-01-01 ~ 2023-12-31
177,610 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,448,434 GBP2023-01-01 ~ 2023-12-31
1,989,031 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
93,122 GBP2023-12-31
93,122 GBP2022-12-31
Computers
5,380 GBP2023-12-31
5,380 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
102,977 GBP2023-12-31
102,977 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
69,863 GBP2022-12-31
Computers
5,380 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
78,823 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
18,165 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
19,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
88,028 GBP2023-12-31
Computers
5,380 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
97,883 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
5,094 GBP2023-12-31
23,259 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,123,885 GBP2023-12-31
1,066,945 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
567,803 GBP2023-12-31
396,049 GBP2022-12-31
Other Debtors
Current
36,940 GBP2023-12-31
41,804 GBP2022-12-31
Prepayments/Accrued Income
Current
437,974 GBP2023-12-31
593,825 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
35,553 GBP2023-12-31
165,618 GBP2022-12-31
Debtors
Current
2,202,155 GBP2023-12-31
2,264,241 GBP2022-12-31
Cash and Cash Equivalents
853,564 GBP2023-12-31
1,090,991 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,917 GBP2023-12-31
9,008 GBP2022-12-31
Amounts owed to group undertakings
Current
1,261,858 GBP2023-12-31
1,928,490 GBP2022-12-31
Corporation Tax Payable
Current
-4,751 GBP2022-12-31
Taxation/Social Security Payable
Current
185,411 GBP2023-12-31
62,113 GBP2022-12-31
Other Creditors
Current
419,258 GBP2023-12-31
490,124 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
321,932 GBP2023-12-31
250,800 GBP2022-12-31
Creditors
Current
2,196,376 GBP2023-12-31
2,735,784 GBP2022-12-31
Net Deferred Tax Liability/Asset
35,553 GBP2023-12-31
165,618 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-130,065 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2023-12-31
5,000,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,148 GBP2023-12-31
Between one and five year
179,231 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
234,379 GBP2023-12-31