Average Number of Employees
252024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,307 GBP2024-12-31
5,094 GBP2023-12-31
Fixed Assets
3,307 GBP2024-12-31
5,094 GBP2023-12-31
Debtors
1,772,003 GBP2024-12-31
2,202,155 GBP2023-12-31
Cash at bank and in hand
889,186 GBP2024-12-31
853,564 GBP2023-12-31
Current Assets
2,661,189 GBP2024-12-31
3,055,719 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,154,365 GBP2024-12-31
-2,196,376 GBP2023-12-31
Net Current Assets/Liabilities
506,824 GBP2024-12-31
859,343 GBP2023-12-31
Total Assets Less Current Liabilities
510,131 GBP2024-12-31
864,437 GBP2023-12-31
Net Assets/Liabilities
450,409 GBP2024-12-31
804,715 GBP2023-12-31
Equity
Called up share capital
5,000,000 GBP2024-12-31
5,000,000 GBP2023-12-31
Retained earnings (accumulated losses)
-4,549,591 GBP2024-12-31
-4,195,285 GBP2023-12-31
Equity
450,409 GBP2024-12-31
804,715 GBP2023-12-31
Wages/Salaries
1,212,932 GBP2024-01-01 ~ 2024-12-31
1,273,308 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
119,604 GBP2024-01-01 ~ 2024-12-31
137,083 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,408,736 GBP2024-01-01 ~ 2024-12-31
1,448,434 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
93,122 GBP2024-12-31
93,122 GBP2023-12-31
Computers
5,380 GBP2024-12-31
5,380 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
102,977 GBP2024-12-31
102,977 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
88,028 GBP2023-12-31
Computers
5,380 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
97,883 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,787 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,787 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
89,815 GBP2024-12-31
Computers
5,380 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,670 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
3,307 GBP2024-12-31
5,094 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
431,463 GBP2024-12-31
1,123,885 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
923,252 GBP2024-12-31
567,803 GBP2023-12-31
Other Debtors
Current
33,925 GBP2024-12-31
36,940 GBP2023-12-31
Prepayments/Accrued Income
Current
318,858 GBP2024-12-31
437,974 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
64,505 GBP2024-12-31
35,553 GBP2023-12-31
Debtors
Current
1,772,003 GBP2024-12-31
2,202,155 GBP2023-12-31
Cash and Cash Equivalents
889,186 GBP2024-12-31
853,564 GBP2023-12-31
Trade Creditors/Trade Payables
Current
30,084 GBP2024-12-31
7,917 GBP2023-12-31
Amounts owed to group undertakings
Current
1,696,808 GBP2024-12-31
1,261,858 GBP2023-12-31
Taxation/Social Security Payable
Current
44,259 GBP2024-12-31
185,411 GBP2023-12-31
Other Creditors
Current
233,964 GBP2024-12-31
419,258 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
149,250 GBP2024-12-31
321,932 GBP2023-12-31
Creditors
Current
2,154,365 GBP2024-12-31
2,196,376 GBP2023-12-31
Net Deferred Tax Liability/Asset
64,505 GBP2024-12-31
35,553 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
28,952 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2024-12-31
5,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,148 GBP2024-12-31
55,148 GBP2023-12-31
Between one and five year
133,715 GBP2024-12-31
179,231 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
188,863 GBP2024-12-31
234,379 GBP2023-12-31