Intangible Assets
33,838 GBP2023-12-31
41,072 GBP2022-12-31
Property, Plant & Equipment
899,160 GBP2023-12-31
993,592 GBP2022-12-31
Fixed Assets
932,998 GBP2023-12-31
1,034,664 GBP2022-12-31
Debtors
2,516,474 GBP2023-12-31
2,595,547 GBP2022-12-31
Cash at bank and in hand
1,000,127 GBP2023-12-31
887,422 GBP2022-12-31
Current Assets
3,886,566 GBP2023-12-31
3,733,318 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,369,075 GBP2023-12-31
-2,458,109 GBP2022-12-31
Net Current Assets/Liabilities
1,517,491 GBP2023-12-31
1,275,209 GBP2022-12-31
Total Assets Less Current Liabilities
2,450,489 GBP2023-12-31
2,309,873 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-98,958 GBP2023-12-31
-161,458 GBP2022-12-31
Net Assets/Liabilities
2,351,531 GBP2023-12-31
2,148,415 GBP2022-12-31
Equity
Called up share capital
18,032 GBP2023-12-31
18,032 GBP2022-12-31
Share premium
239,246 GBP2023-12-31
239,246 GBP2022-12-31
Retained earnings (accumulated losses)
2,094,253 GBP2023-12-31
1,891,137 GBP2022-12-31
Equity
2,351,531 GBP2023-12-31
2,148,415 GBP2022-12-31
Average Number of Employees
822023-01-01 ~ 2023-12-31
782022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
494,556 GBP2023-12-31
494,556 GBP2022-12-31
Other than goodwill
139,014 GBP2023-12-31
135,265 GBP2022-12-31
Intangible Assets - Gross Cost
633,570 GBP2023-12-31
629,821 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
494,556 GBP2023-12-31
494,556 GBP2022-12-31
Other than goodwill
105,176 GBP2023-12-31
94,193 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
599,732 GBP2023-12-31
588,749 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2023-01-01 ~ 2023-12-31
Other than goodwill
10,983 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
10,983 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Other than goodwill
33,838 GBP2023-12-31
41,072 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
352,861 GBP2023-12-31
352,861 GBP2022-12-31
Plant and equipment
820,739 GBP2023-12-31
818,582 GBP2022-12-31
Furniture and fittings
97,097 GBP2023-12-31
100,378 GBP2022-12-31
Computers
117,522 GBP2023-12-31
113,259 GBP2022-12-31
Motor vehicles
22,800 GBP2023-12-31
30,295 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,411,019 GBP2023-12-31
1,415,375 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-5,463 GBP2023-01-01 ~ 2023-12-31
Computers
-7,667 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-7,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-20,625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
41,238 GBP2023-12-31
34,181 GBP2022-12-31
Plant and equipment
304,174 GBP2023-12-31
238,440 GBP2022-12-31
Furniture and fittings
80,993 GBP2023-12-31
70,594 GBP2022-12-31
Computers
79,398 GBP2023-12-31
72,970 GBP2022-12-31
Motor vehicles
6,056 GBP2023-12-31
5,598 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
511,859 GBP2023-12-31
421,783 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,057 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
65,734 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,544 GBP2023-01-01 ~ 2023-12-31
Computers
11,769 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
6,026 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,130 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-4,145 GBP2023-01-01 ~ 2023-12-31
Computers
-5,341 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-5,568 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,054 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
311,623 GBP2023-12-31
318,680 GBP2022-12-31
Plant and equipment
516,565 GBP2023-12-31
580,142 GBP2022-12-31
Furniture and fittings
16,104 GBP2023-12-31
29,784 GBP2022-12-31
Computers
38,124 GBP2023-12-31
40,289 GBP2022-12-31
Motor vehicles
16,744 GBP2023-12-31
24,697 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,451,348 GBP2023-12-31
1,392,508 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
280,652 GBP2023-12-31
248,739 GBP2022-12-31
Prepayments/Accrued Income
Current
76,018 GBP2023-12-31
59,454 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,303,802 GBP2023-12-31
2,351,913 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
62,500 GBP2023-12-31
114,261 GBP2022-12-31
Trade Creditors/Trade Payables
Current
463,170 GBP2023-12-31
670,486 GBP2022-12-31
Other Taxation & Social Security Payable
Current
377,624 GBP2023-12-31
311,135 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,465,781 GBP2023-12-31
1,362,227 GBP2022-12-31
Creditors
Current
2,369,075 GBP2023-12-31
2,458,109 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
98,958 GBP2023-12-31
161,458 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
116,341 GBP2023-12-31
112,271 GBP2022-12-31
Between two and five year
332,205 GBP2023-12-31
400,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
448,546 GBP2023-12-31
512,271 GBP2022-12-31