Average Number of Employees
432024-01-01 ~ 2024-12-31
462023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,748,986 GBP2024-12-31
1,304,214 GBP2023-12-31
Total Inventories
328,940 GBP2024-12-31
517,979 GBP2023-12-31
Debtors
Current
4,905,160 GBP2024-12-31
3,589,335 GBP2023-12-31
Cash at bank and in hand
442,461 GBP2024-12-31
481,170 GBP2023-12-31
Current Assets
5,676,561 GBP2024-12-31
4,588,484 GBP2023-12-31
Net Current Assets/Liabilities
3,181,800 GBP2024-12-31
2,923,987 GBP2023-12-31
Total Assets Less Current Liabilities
4,930,786 GBP2024-12-31
4,228,201 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-103,333 GBP2023-12-31
Net Assets/Liabilities
3,984,751 GBP2024-12-31
3,736,146 GBP2023-12-31
Equity
Called up share capital
308,750 GBP2024-12-31
308,750 GBP2023-12-31
308,750 GBP2023-01-01
Retained earnings (accumulated losses)
3,676,001 GBP2024-12-31
3,427,396 GBP2023-12-31
3,392,681 GBP2023-01-01
Equity
3,984,751 GBP2024-12-31
3,736,146 GBP2023-12-31
3,701,431 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
266,605 GBP2024-01-01 ~ 2024-12-31
79,715 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
266,605 GBP2024-01-01 ~ 2024-12-31
79,715 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
266,605 GBP2024-01-01 ~ 2024-12-31
79,715 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
266,605 GBP2024-01-01 ~ 2024-12-31
79,715 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-18,000 GBP2024-01-01 ~ 2024-12-31
-45,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-18,000 GBP2024-01-01 ~ 2024-12-31
-45,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-18,000 GBP2024-01-01 ~ 2024-12-31
-45,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-18,000 GBP2024-01-01 ~ 2024-12-31
-45,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,469,726 GBP2024-12-31
3,481,081 GBP2023-12-31
Furniture and fittings
718,869 GBP2024-12-31
704,714 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,188,595 GBP2024-12-31
4,185,795 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-737,166 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-737,166 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,999,744 GBP2024-12-31
2,505,866 GBP2023-12-31
Furniture and fittings
439,865 GBP2024-12-31
375,715 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,439,609 GBP2024-12-31
2,881,581 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
146,078 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
64,150 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
210,228 GBP2024-01-01 ~ 2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
42,950 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
42,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-695,150 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-695,150 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,469,982 GBP2024-12-31
975,215 GBP2023-12-31
Furniture and fittings
279,004 GBP2024-12-31
328,999 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
833,997 GBP2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
195,601 GBP2023-12-31
Raw materials and consumables
235,384 GBP2024-12-31
406,241 GBP2023-12-31
Value of work in progress
5,189 GBP2024-12-31
3,469 GBP2023-12-31
Finished Goods/Goods for Resale
88,367 GBP2024-12-31
108,269 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,732,289 GBP2024-12-31
2,008,397 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,103,689 GBP2024-12-31
1,499,018 GBP2023-12-31
Prepayments/Accrued Income
Current
69,182 GBP2024-12-31
81,920 GBP2023-12-31
Bank Borrowings
Current
51,666 GBP2024-12-31
51,666 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,403,595 GBP2024-12-31
1,050,203 GBP2023-12-31
Corporation Tax Payable
Current
28,902 GBP2023-12-31
Taxation/Social Security Payable
Current
222,038 GBP2024-12-31
199,823 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
111,493 GBP2024-12-31
65,153 GBP2023-12-31
Other Creditors
Current
58,024 GBP2024-12-31
82,402 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
82,060 GBP2024-12-31
186,348 GBP2023-12-31
Creditors
Current
2,494,761 GBP2024-12-31
1,664,497 GBP2023-12-31
Bank Borrowings
Non-current
51,667 GBP2024-12-31
103,333 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
384,839 GBP2024-12-31
Creditors
Non-current
436,506 GBP2024-12-31
103,333 GBP2023-12-31
Total Borrowings
669,218 GBP2024-12-31
154,999 GBP2023-12-31
Minimum gross finance lease payments owing
496,332 GBP2024-12-31
65,153 GBP2023-12-31
Net Deferred Tax Liability/Asset
-384,529 GBP2024-12-31
-263,722 GBP2023-12-31
-231,204 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-120,807 GBP2024-01-01 ~ 2024-12-31
-32,518 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-384,529 GBP2024-12-31
-264,778 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
308,750 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31