Cost of Sales
-24,876,310 GBP2023-09-01 ~ 2024-08-31
-18,471,489 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-2,239,163 GBP2023-09-01 ~ 2024-08-31
-1,931,331 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
-277,077 GBP2023-09-01 ~ 2024-08-31
-60,164 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-213,216 GBP2023-09-01 ~ 2024-08-31
-50,830 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
-213,216 GBP2023-09-01 ~ 2024-08-31
-50,830 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Other
22,947 GBP2024-08-31
30,403 GBP2023-08-31
Property, Plant & Equipment
1,964,870 GBP2024-08-31
2,107,137 GBP2023-08-31
Fixed Assets
1,987,817 GBP2024-08-31
2,137,540 GBP2023-08-31
Debtors
5,362,584 GBP2024-08-31
7,043,975 GBP2023-08-31
Cash at bank and in hand
110 GBP2024-08-31
60,456 GBP2023-08-31
Current Assets
12,427,867 GBP2024-08-31
15,571,940 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-14,406,972 GBP2023-08-31
Net Current Assets/Liabilities
1,030,899 GBP2024-08-31
1,164,968 GBP2023-08-31
Total Assets Less Current Liabilities
3,018,716 GBP2024-08-31
3,302,508 GBP2023-08-31
Net Assets/Liabilities
2,802,264 GBP2024-08-31
3,015,480 GBP2023-08-31
Equity
Called up share capital
2 GBP2024-08-31
2 GBP2023-08-31
2 GBP2022-08-31
Retained earnings (accumulated losses)
2,802,262 GBP2024-08-31
3,015,478 GBP2023-08-31
Equity
2,802,264 GBP2024-08-31
3,015,480 GBP2023-08-31
3,066,308 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
-213,216 GBP2023-09-01 ~ 2024-08-31
-50,830 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
10,000 GBP2023-09-01 ~ 2024-08-31
10,000 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1512023-09-01 ~ 2024-08-31
1342022-09-01 ~ 2023-08-31
Wages/Salaries
5,253,660 GBP2023-09-01 ~ 2024-08-31
4,678,094 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
113,107 GBP2023-09-01 ~ 2024-08-31
158,180 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
5,878,284 GBP2023-09-01 ~ 2024-08-31
5,295,669 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
78,065 GBP2023-09-01 ~ 2024-08-31
76,960 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,855 GBP2023-09-01 ~ 2024-08-31
61,389 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
85,961 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
63,014 GBP2024-08-31
55,558 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
7,456 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Development expenditure
22,947 GBP2024-08-31
30,403 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
765,110 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
655,384 GBP2024-08-31
655,384 GBP2023-08-31
Plant and equipment
2,383,426 GBP2024-08-31
2,336,603 GBP2023-08-31
Furniture and fittings
189,950 GBP2024-08-31
182,757 GBP2023-08-31
Motor vehicles
574,371 GBP2024-08-31
590,804 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
4,568,241 GBP2024-08-31
4,530,658 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-27,433 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-27,433 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
765,110 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
146,743 GBP2024-08-31
135,903 GBP2023-08-31
Plant and equipment
1,814,370 GBP2024-08-31
1,721,890 GBP2023-08-31
Furniture and fittings
146,782 GBP2024-08-31
140,462 GBP2023-08-31
Motor vehicles
319,706 GBP2024-08-31
260,288 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,603,371 GBP2024-08-31
2,423,521 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,792 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
92,480 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
6,320 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
82,140 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,572 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-22,722 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,722 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
175,770 GBP2024-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
589,340 GBP2024-08-31
Land and buildings, Under hire purchased contracts or finance leases
508,641 GBP2024-08-31
519,481 GBP2023-08-31
Plant and equipment
569,056 GBP2024-08-31
614,713 GBP2023-08-31
Furniture and fittings
43,168 GBP2024-08-31
42,295 GBP2023-08-31
Motor vehicles
254,665 GBP2024-08-31
330,516 GBP2023-08-31
Owned/Freehold, Land and buildings
600,132 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
4,740,325 GBP2024-08-31
5,677,366 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
419,074 GBP2024-08-31
921,553 GBP2023-08-31
Other Debtors
Current
84,439 GBP2024-08-31
317,530 GBP2023-08-31
Prepayments/Accrued Income
Current
118,746 GBP2024-08-31
127,526 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
5,362,584 GBP2024-08-31
Current, Amounts falling due within one year
7,043,975 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
3,060,189 GBP2024-08-31
3,191,168 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
53,721 GBP2024-08-31
53,721 GBP2023-08-31
Trade Creditors/Trade Payables
Current
3,514,707 GBP2024-08-31
4,520,229 GBP2023-08-31
Amounts owed to group undertakings
Current
2,407,642 GBP2024-08-31
1,938,238 GBP2023-08-31
Corporation Tax Payable
Current
0 GBP2024-08-31
114,012 GBP2023-08-31
Other Taxation & Social Security Payable
Current
663,868 GBP2024-08-31
516,349 GBP2023-08-31
Other Creditors
Current
333,362 GBP2024-08-31
665,085 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
1,363,479 GBP2024-08-31
3,408,170 GBP2023-08-31
Creditors
Current
11,396,968 GBP2024-08-31
14,406,972 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
83,277 GBP2024-08-31
136,998 GBP2023-08-31
Total Borrowings
Current
3,060,189 GBP2024-08-31
3,191,168 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
53,721 GBP2024-08-31
53,721 GBP2023-08-31
Minimum gross finance lease payments owing
136,998 GBP2024-08-31
190,719 GBP2023-08-31