Cost of Sales
-18,471,489 GBP2022-09-01 ~ 2023-08-31
-16,330,359 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,931,331 GBP2022-09-01 ~ 2023-08-31
-1,628,995 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
-60,164 GBP2022-09-01 ~ 2023-08-31
591,537 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
-50,830 GBP2022-09-01 ~ 2023-08-31
484,840 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
-50,830 GBP2022-09-01 ~ 2023-08-31
484,840 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
Other
30,403 GBP2023-08-31
37,859 GBP2022-08-31
Property, Plant & Equipment
2,107,137 GBP2023-08-31
1,931,553 GBP2022-08-31
Fixed Assets
2,137,540 GBP2023-08-31
1,969,412 GBP2022-08-31
Debtors
7,043,975 GBP2023-08-31
3,976,555 GBP2022-08-31
Cash at bank and in hand
60,456 GBP2023-08-31
1,630 GBP2022-08-31
Current Assets
15,571,940 GBP2023-08-31
11,447,996 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-14,406,972 GBP2023-08-31
-10,182,275 GBP2022-08-31
Net Current Assets/Liabilities
1,164,968 GBP2023-08-31
1,265,721 GBP2022-08-31
Total Assets Less Current Liabilities
3,302,508 GBP2023-08-31
3,235,133 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-136,998 GBP2023-08-31
-80,182 GBP2022-08-31
Net Assets/Liabilities
3,015,480 GBP2023-08-31
3,066,310 GBP2022-08-31
Equity
Called up share capital
2 GBP2023-08-31
2 GBP2022-08-31
2 GBP2021-08-31
Retained earnings (accumulated losses)
3,015,478 GBP2023-08-31
3,066,308 GBP2022-08-31
Equity
3,015,480 GBP2023-08-31
3,066,310 GBP2022-08-31
2,581,468 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
-50,830 GBP2022-09-01 ~ 2023-08-31
484,840 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
10,000 GBP2022-09-01 ~ 2023-08-31
8,000 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
1342022-09-01 ~ 2023-08-31
1312021-09-01 ~ 2022-08-31
Wages/Salaries
4,678,094 GBP2022-09-01 ~ 2023-08-31
4,224,690 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
158,180 GBP2022-09-01 ~ 2023-08-31
90,687 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
5,295,669 GBP2022-09-01 ~ 2023-08-31
4,733,091 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
76,960 GBP2022-09-01 ~ 2023-08-31
74,583 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
61,389 GBP2022-09-01 ~ 2023-08-31
24,901 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Development expenditure
85,961 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
55,558 GBP2023-08-31
48,102 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
7,456 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Development expenditure
30,403 GBP2023-08-31
37,859 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
765,110 GBP2023-08-31
765,110 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
655,384 GBP2023-08-31
655,384 GBP2022-08-31
Plant and equipment
2,336,603 GBP2023-08-31
2,243,518 GBP2022-08-31
Furniture and fittings
182,757 GBP2023-08-31
182,757 GBP2022-08-31
Motor vehicles
590,804 GBP2023-08-31
383,017 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
4,530,658 GBP2023-08-31
4,229,786 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-53,299 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-53,299 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
164,978 GBP2023-08-31
154,186 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
135,903 GBP2023-08-31
125,063 GBP2022-08-31
Plant and equipment
1,721,890 GBP2023-08-31
1,628,690 GBP2022-08-31
Furniture and fittings
140,462 GBP2023-08-31
134,702 GBP2022-08-31
Motor vehicles
260,288 GBP2023-08-31
255,592 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,423,521 GBP2023-08-31
2,298,233 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,792 GBP2022-09-01 ~ 2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
10,840 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
93,200 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
5,760 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
38,055 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
158,647 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-33,359 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,359 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
600,132 GBP2023-08-31
610,924 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
519,481 GBP2023-08-31
530,321 GBP2022-08-31
Plant and equipment
614,713 GBP2023-08-31
614,828 GBP2022-08-31
Furniture and fittings
42,295 GBP2023-08-31
48,055 GBP2022-08-31
Motor vehicles
330,516 GBP2023-08-31
127,425 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
5,677,366 GBP2023-08-31
3,239,679 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
921,553 GBP2023-08-31
443,576 GBP2022-08-31
Other Debtors
Current
317,530 GBP2023-08-31
191,541 GBP2022-08-31
Prepayments/Accrued Income
Current
127,526 GBP2023-08-31
101,759 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
7,043,975 GBP2023-08-31
3,976,555 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
3,191,168 GBP2023-08-31
1,644,191 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
53,721 GBP2023-08-31
29,157 GBP2022-08-31
Trade Creditors/Trade Payables
Current
4,520,229 GBP2023-08-31
4,146,769 GBP2022-08-31
Amounts owed to group undertakings
Current
1,938,238 GBP2023-08-31
2,046,051 GBP2022-08-31
Corporation Tax Payable
Current
114,012 GBP2023-08-31
150,734 GBP2022-08-31
Other Taxation & Social Security Payable
Current
516,349 GBP2023-08-31
812,485 GBP2022-08-31
Other Creditors
Current
665,085 GBP2023-08-31
349,520 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
3,408,170 GBP2023-08-31
1,003,368 GBP2022-08-31
Creditors
Current
14,406,972 GBP2023-08-31
10,182,275 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
136,998 GBP2023-08-31
80,182 GBP2022-08-31
Total Borrowings
Current
3,191,168 GBP2023-08-31
1,644,191 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
53,721 GBP2023-08-31
29,157 GBP2022-08-31
Minimum gross finance lease payments owing
190,719 GBP2023-08-31
109,339 GBP2022-08-31