Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
14,971,853 GBP2023-05-01 ~ 2024-04-30
12,061,117 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
10,917,715 GBP2023-05-01 ~ 2024-04-30
8,574,698 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,054,138 GBP2023-05-01 ~ 2024-04-30
3,486,419 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
3,431,321 GBP2023-05-01 ~ 2024-04-30
3,168,326 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
666,959 GBP2023-05-01 ~ 2024-04-30
358,885 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
209 GBP2023-05-01 ~ 2024-04-30
374 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
61,876 GBP2023-05-01 ~ 2024-04-30
53,375 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
605,292 GBP2023-05-01 ~ 2024-04-30
305,884 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
88,851 GBP2023-05-01 ~ 2024-04-30
101,916 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
516,441 GBP2023-05-01 ~ 2024-04-30
203,968 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
516,441 GBP2023-05-01 ~ 2024-04-30
203,968 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
24,017 GBP2024-04-30
29,885 GBP2023-04-30
Property, Plant & Equipment
251,848 GBP2024-04-30
291,636 GBP2023-04-30
Fixed Assets
275,865 GBP2024-04-30
321,521 GBP2023-04-30
Total Inventories
2,669,104 GBP2024-04-30
2,375,901 GBP2023-04-30
Debtors
4,792,036 GBP2024-04-30
5,032,693 GBP2023-04-30
Cash at bank and in hand
202,655 GBP2024-04-30
35,946 GBP2023-04-30
Current Assets
7,663,795 GBP2024-04-30
7,444,540 GBP2023-04-30
Creditors
Current
4,777,509 GBP2024-04-30
5,095,613 GBP2023-04-30
Net Current Assets/Liabilities
2,886,286 GBP2024-04-30
2,348,927 GBP2023-04-30
Total Assets Less Current Liabilities
3,162,151 GBP2024-04-30
2,670,448 GBP2023-04-30
Creditors
Non-current
-17,606 GBP2023-04-30
Net Assets/Liabilities
3,141,068 GBP2024-04-30
2,624,627 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Retained earnings (accumulated losses)
3,140,068 GBP2024-04-30
2,623,627 GBP2023-04-30
2,419,659 GBP2022-04-30
Equity
3,141,068 GBP2024-04-30
2,624,627 GBP2023-04-30
2,420,659 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
516,441 GBP2023-05-01 ~ 2024-04-30
203,968 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
4,173,387 GBP2023-05-01 ~ 2024-04-30
3,258,836 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
350,154 GBP2023-05-01 ~ 2024-04-30
288,926 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
147,268 GBP2023-05-01 ~ 2024-04-30
131,784 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,670,809 GBP2023-05-01 ~ 2024-04-30
3,679,546 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
652023-05-01 ~ 2024-04-30
562022-05-01 ~ 2023-04-30
Director Remuneration
271,777 GBP2023-05-01 ~ 2024-04-30
226,793 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
142,568 GBP2023-05-01 ~ 2024-04-30
77,684 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
151,323 GBP2023-05-01 ~ 2024-04-30
59,626 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
2,956,123 GBP2023-04-30
Patents/Trademarks/Licences/Concessions
64,577 GBP2023-04-30
Intangible Assets - Gross Cost
3,020,700 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,956,123 GBP2024-04-30
2,956,123 GBP2023-04-30
Patents/Trademarks/Licences/Concessions
40,560 GBP2024-04-30
34,692 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
2,996,683 GBP2024-04-30
2,990,815 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,868 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
5,868 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
24,017 GBP2024-04-30
29,885 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
542,313 GBP2024-04-30
540,927 GBP2023-04-30
Furniture and fittings
580,127 GBP2024-04-30
555,351 GBP2023-04-30
Motor vehicles
205,371 GBP2024-04-30
177,581 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,327,811 GBP2024-04-30
1,273,859 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
469,471 GBP2024-04-30
443,789 GBP2023-04-30
Furniture and fittings
504,665 GBP2024-04-30
461,941 GBP2023-04-30
Motor vehicles
101,827 GBP2024-04-30
76,493 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,075,963 GBP2024-04-30
982,223 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,682 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
42,724 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
25,334 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,740 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
72,842 GBP2024-04-30
97,138 GBP2023-04-30
Furniture and fittings
75,462 GBP2024-04-30
93,410 GBP2023-04-30
Motor vehicles
103,544 GBP2024-04-30
101,088 GBP2023-04-30
Merchandise
2,474,379 GBP2024-04-30
2,081,371 GBP2023-04-30
Value of work in progress
194,725 GBP2024-04-30
294,530 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,266,509 GBP2024-04-30
3,440,650 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
580,435 GBP2024-04-30
511,056 GBP2023-04-30
Other Debtors
Current
5,000 GBP2024-04-30
5,000 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
36,495 GBP2024-04-30
Prepayments
Current
159,771 GBP2024-04-30
165,790 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
4,792,036 GBP2024-04-30
5,032,693 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
187,262 GBP2024-04-30
923,165 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
17,606 GBP2024-04-30
24,367 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,204,040 GBP2024-04-30
2,172,842 GBP2023-04-30
Corporation Tax Payable
Current
139,300 GBP2024-04-30
18,512 GBP2023-04-30
Other Taxation & Social Security Payable
Current
156,098 GBP2024-04-30
136,165 GBP2023-04-30
Accrued Liabilities
Current
479,295 GBP2024-04-30
407,850 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
17,606 GBP2023-04-30
Between one and five year, hire purchase agreements
17,606 GBP2023-04-30
hire purchase agreements
17,606 GBP2024-04-30
41,973 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
291,847 GBP2024-04-30
304,547 GBP2023-04-30
Between one and five year
372,844 GBP2024-04-30
224,691 GBP2023-04-30
All periods
664,691 GBP2024-04-30
529,238 GBP2023-04-30
Bank Overdrafts
Secured
187,262 GBP2024-04-30
923,165 GBP2023-04-30
Total Borrowings
Secured
204,868 GBP2024-04-30
965,138 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
25,423 GBP2024-04-30
32,555 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,083 GBP2024-04-30
28,215 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
516,441 GBP2023-05-01 ~ 2024-04-30