Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
18,570,229 GBP2024-05-01 ~ 2025-04-30
14,971,853 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
13,551,351 GBP2024-05-01 ~ 2025-04-30
10,917,715 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
5,018,878 GBP2024-05-01 ~ 2025-04-30
4,054,138 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
3,800,305 GBP2024-05-01 ~ 2025-04-30
3,431,321 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,259,353 GBP2024-05-01 ~ 2025-04-30
666,959 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
209 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
26,034 GBP2024-05-01 ~ 2025-04-30
61,876 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,233,319 GBP2024-05-01 ~ 2025-04-30
605,292 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
313,565 GBP2024-05-01 ~ 2025-04-30
88,851 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
919,754 GBP2024-05-01 ~ 2025-04-30
516,441 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
919,754 GBP2024-05-01 ~ 2025-04-30
516,441 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
18,150 GBP2025-04-30
24,017 GBP2024-04-30
Property, Plant & Equipment
234,475 GBP2025-04-30
251,848 GBP2024-04-30
Fixed Assets
252,625 GBP2025-04-30
275,865 GBP2024-04-30
Total Inventories
3,164,752 GBP2025-04-30
2,669,104 GBP2024-04-30
Debtors
6,130,691 GBP2025-04-30
4,792,036 GBP2024-04-30
Cash at bank and in hand
684,203 GBP2025-04-30
202,655 GBP2024-04-30
Current Assets
9,979,646 GBP2025-04-30
7,663,795 GBP2024-04-30
Creditors
Current
6,220,725 GBP2025-04-30
4,777,509 GBP2024-04-30
Net Current Assets/Liabilities
3,758,921 GBP2025-04-30
2,886,286 GBP2024-04-30
Total Assets Less Current Liabilities
4,011,546 GBP2025-04-30
3,162,151 GBP2024-04-30
Creditors
Non-current
-24,761 GBP2025-04-30
Net Assets/Liabilities
3,956,822 GBP2025-04-30
3,141,068 GBP2024-04-30
Equity
Called up share capital
1,000 GBP2025-04-30
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Retained earnings (accumulated losses)
3,955,822 GBP2025-04-30
3,140,068 GBP2024-04-30
2,623,627 GBP2023-04-30
Equity
3,956,822 GBP2025-04-30
3,141,068 GBP2024-04-30
2,624,627 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
919,754 GBP2024-05-01 ~ 2025-04-30
516,441 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-104,000 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-104,000 GBP2024-05-01 ~ 2025-04-30
Wages/Salaries
5,079,006 GBP2024-05-01 ~ 2025-04-30
4,173,387 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
423,137 GBP2024-05-01 ~ 2025-04-30
350,154 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,955 GBP2024-05-01 ~ 2025-04-30
147,268 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,673,098 GBP2024-05-01 ~ 2025-04-30
4,670,809 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
742024-05-01 ~ 2025-04-30
652023-05-01 ~ 2024-04-30
Director Remuneration
280,054 GBP2024-05-01 ~ 2025-04-30
271,777 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
305,778 GBP2024-05-01 ~ 2025-04-30
142,568 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
308,330 GBP2024-05-01 ~ 2025-04-30
151,323 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
104,000 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Gross Cost
Net goodwill
2,956,123 GBP2024-04-30
Patents/Trademarks/Licences/Concessions
64,577 GBP2024-04-30
Intangible Assets - Gross Cost
3,020,700 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,956,123 GBP2025-04-30
2,956,123 GBP2024-04-30
Patents/Trademarks/Licences/Concessions
46,427 GBP2025-04-30
40,560 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
3,002,550 GBP2025-04-30
2,996,683 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,867 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
5,867 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
18,150 GBP2025-04-30
24,017 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
586,215 GBP2025-04-30
542,313 GBP2024-04-30
Furniture and fittings
617,542 GBP2025-04-30
580,127 GBP2024-04-30
Motor vehicles
152,273 GBP2025-04-30
205,371 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,356,030 GBP2025-04-30
1,327,811 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-93,137 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-93,137 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
494,913 GBP2025-04-30
469,471 GBP2024-04-30
Furniture and fittings
547,358 GBP2025-04-30
504,665 GBP2024-04-30
Motor vehicles
79,284 GBP2025-04-30
101,827 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,121,555 GBP2025-04-30
1,075,963 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,442 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
42,693 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
29,618 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,753 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,161 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,161 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
91,302 GBP2025-04-30
72,842 GBP2024-04-30
Furniture and fittings
70,184 GBP2025-04-30
75,462 GBP2024-04-30
Motor vehicles
72,989 GBP2025-04-30
103,544 GBP2024-04-30
Merchandise
3,008,526 GBP2025-04-30
2,474,379 GBP2024-04-30
Value of work in progress
156,226 GBP2025-04-30
194,725 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,335,839 GBP2025-04-30
2,266,509 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
654,197 GBP2025-04-30
580,435 GBP2024-04-30
Other Debtors
Current
453,659 GBP2025-04-30
5,000 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
36,495 GBP2025-04-30
36,495 GBP2024-04-30
Prepayments
Current
218,373 GBP2025-04-30
159,771 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
6,130,691 GBP2025-04-30
Amounts falling due within one year, Current
4,792,036 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
825,159 GBP2025-04-30
187,262 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
10,744 GBP2025-04-30
17,606 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,861,296 GBP2025-04-30
1,204,040 GBP2024-04-30
Corporation Tax Payable
Current
305,725 GBP2025-04-30
139,300 GBP2024-04-30
Other Taxation & Social Security Payable
Current
137,014 GBP2025-04-30
156,098 GBP2024-04-30
Accrued Liabilities
Current
820,744 GBP2025-04-30
479,295 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
24,761 GBP2025-04-30
Current, hire purchase agreements, Amounts falling due within one year
17,606 GBP2024-04-30
hire purchase agreements
35,505 GBP2025-04-30
17,606 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
138,010 GBP2025-04-30
291,847 GBP2024-04-30
Between one and five year
234,833 GBP2025-04-30
372,844 GBP2024-04-30
All periods
372,843 GBP2025-04-30
664,691 GBP2024-04-30
Bank Overdrafts
Secured
825,159 GBP2025-04-30
187,262 GBP2024-04-30
Total Borrowings
Secured
860,664 GBP2025-04-30
204,868 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
30,522 GBP2025-04-30
25,423 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,963 GBP2025-04-30
21,083 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
919,754 GBP2024-05-01 ~ 2025-04-30