74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
7,526,123 GBP2023-01-01 ~ 2023-12-31
7,284,748 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,587,962 GBP2023-01-01 ~ 2023-12-31
-4,137,498 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,938,161 GBP2023-01-01 ~ 2023-12-31
3,147,250 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,722,165 GBP2023-01-01 ~ 2023-12-31
-2,519,612 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
215,996 GBP2023-01-01 ~ 2023-12-31
627,638 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
250,092 GBP2023-01-01 ~ 2023-12-31
740,925 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-77,515 GBP2023-01-01 ~ 2023-12-31
-81,263 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
172,577 GBP2023-01-01 ~ 2023-12-31
659,662 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
196,926 GBP2023-12-31
243,077 GBP2022-12-31
Fixed Assets - Investments
130,287 GBP2023-12-31
130,287 GBP2022-12-31
Fixed Assets
711,154 GBP2023-12-31
741,203 GBP2022-12-31
Total Inventories
1,738,314 GBP2023-12-31
1,216,555 GBP2022-12-31
Debtors
Current
4,921,615 GBP2023-12-31
4,397,863 GBP2022-12-31
Cash at bank and in hand
261,271 GBP2023-12-31
232,574 GBP2022-12-31
Current Assets
6,939,955 GBP2023-12-31
5,846,992 GBP2022-12-31
Creditors
Current
-1,996,596 GBP2023-12-31
-1,153,762 GBP2022-12-31
Net Current Assets/Liabilities
4,943,359 GBP2023-12-31
4,693,230 GBP2022-12-31
Total Assets Less Current Liabilities
5,654,513 GBP2023-12-31
5,434,433 GBP2022-12-31
Creditors
Non-current
-69,777 GBP2023-12-31
-28,774 GBP2022-12-31
Net Assets/Liabilities
5,552,236 GBP2023-12-31
5,379,659 GBP2022-12-31
Equity
Called up share capital
416,026 GBP2023-12-31
416,026 GBP2022-12-31
416,026 GBP2021-12-31
Capital redemption reserve
49,458 GBP2023-12-31
49,458 GBP2022-12-31
49,458 GBP2021-12-31
Retained earnings (accumulated losses)
5,086,752 GBP2023-12-31
4,914,175 GBP2022-12-31
4,254,513 GBP2021-12-31
Equity
5,552,236 GBP2023-12-31
5,379,659 GBP2022-12-31
4,719,997 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
172,577 GBP2023-01-01 ~ 2023-12-31
659,662 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
172,577 GBP2023-01-01 ~ 2023-12-31
659,662 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
172,577 GBP2023-01-01 ~ 2023-12-31
659,662 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
128,916 GBP2023-01-01 ~ 2023-12-31
115,794 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,853,304 GBP2023-01-01 ~ 2023-12-31
2,368,345 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
133,480 GBP2023-01-01 ~ 2023-12-31
95,975 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,095,095 GBP2023-01-01 ~ 2023-12-31
2,535,335 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
42023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Average Number of Employees
422023-01-01 ~ 2023-12-31
392022-01-01 ~ 2022-12-31
Director Remuneration
173,504 GBP2023-01-01 ~ 2023-12-31
133,318 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,850 GBP2023-01-01 ~ 2023-12-31
11,960 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
58,772 GBP2023-01-01 ~ 2023-12-31
140,776 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
230,000 GBP2023-12-31
230,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
344,498 GBP2023-12-31
317,364 GBP2022-12-31
Intangible Assets - Gross Cost
574,498 GBP2023-12-31
547,364 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
230,000 GBP2023-12-31
230,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
147,572 GBP2023-12-31
74,287 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
377,572 GBP2023-12-31
304,287 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
73,285 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
73,285 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
196,926 GBP2023-12-31
243,077 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
250,713 GBP2023-12-31
160,979 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
169,322 GBP2023-12-31
149,753 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
19,569 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
833 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
128,916 GBP2023-01-01 ~ 2023-12-31
Investments in Subsidiaries
Cost valuation
130,287 GBP2023-12-31
130,287 GBP2022-12-31
Investments in Subsidiaries
130,287 GBP2023-12-31
Raw materials and consumables
1,467,947 GBP2023-12-31
904,631 GBP2022-12-31
Value of work in progress
219,716 GBP2023-12-31
268,459 GBP2022-12-31
Finished Goods
50,651 GBP2023-12-31
43,465 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
1,996,596 GBP2023-12-31
1,153,762 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,500 GBP2023-12-31
26,000 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
416,026 shares2023-12-31
416,026 shares2022-12-31