74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
9,074,846 GBP2024-01-01 ~ 2024-12-31
7,526,123 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,974,851 GBP2024-01-01 ~ 2024-12-31
-4,587,962 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,099,995 GBP2024-01-01 ~ 2024-12-31
2,938,161 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,899,678 GBP2024-01-01 ~ 2024-12-31
-2,722,165 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
200,317 GBP2024-01-01 ~ 2024-12-31
215,996 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,312 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,564,852 GBP2024-01-01 ~ 2024-12-31
250,092 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-43,992 GBP2024-01-01 ~ 2024-12-31
-77,515 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,608,844 GBP2024-01-01 ~ 2024-12-31
172,577 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
130,424 GBP2024-12-31
196,926 GBP2023-12-31
Fixed Assets - Investments
34,097,251 GBP2024-12-31
130,287 GBP2023-12-31
Fixed Assets
35,052,381 GBP2024-12-31
1,277,847 GBP2023-12-31
Total Inventories
1,595,848 GBP2024-12-31
1,738,314 GBP2023-12-31
Debtors
Current
9,650,585 GBP2024-12-31
4,921,615 GBP2023-12-31
Cash at bank and in hand
158,568 GBP2024-12-31
261,271 GBP2023-12-31
Current Assets
11,493,132 GBP2024-12-31
6,939,955 GBP2023-12-31
Creditors
Current
-19,053,816 GBP2024-12-31
-2,008,476 GBP2023-12-31
Net Current Assets/Liabilities
-7,560,684 GBP2024-12-31
4,931,479 GBP2023-12-31
Total Assets Less Current Liabilities
27,491,697 GBP2024-12-31
6,209,326 GBP2023-12-31
Creditors
Non-current
-1,004,153 GBP2024-12-31
-624,590 GBP2023-12-31
Net Assets/Liabilities
26,487,544 GBP2024-12-31
5,552,236 GBP2023-12-31
Equity
Called up share capital
22,960,178 GBP2024-12-31
416,026 GBP2023-12-31
416,026 GBP2022-12-31
Capital redemption reserve
49,458 GBP2024-12-31
49,458 GBP2023-12-31
49,458 GBP2022-12-31
Retained earnings (accumulated losses)
3,477,908 GBP2024-12-31
5,086,752 GBP2023-12-31
4,914,175 GBP2022-12-31
Equity
26,487,544 GBP2024-12-31
5,552,236 GBP2023-12-31
5,379,659 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,608,844 GBP2024-01-01 ~ 2024-12-31
172,577 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,608,844 GBP2024-01-01 ~ 2024-12-31
172,577 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,608,844 GBP2024-01-01 ~ 2024-12-31
172,577 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
111,806 GBP2024-01-01 ~ 2024-12-31
128,916 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,993,351 GBP2024-01-01 ~ 2024-12-31
2,853,304 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
172,981 GBP2024-01-01 ~ 2024-12-31
133,480 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,339,405 GBP2024-01-01 ~ 2024-12-31
3,095,095 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Average Number of Employees
542024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Director Remuneration
152,325 GBP2024-01-01 ~ 2024-12-31
173,504 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
12,850 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-391,213 GBP2024-01-01 ~ 2024-12-31
58,772 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
230,000 GBP2024-12-31
230,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
344,498 GBP2024-12-31
344,498 GBP2023-12-31
Intangible Assets - Gross Cost
574,498 GBP2024-12-31
574,498 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
230,000 GBP2024-12-31
230,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
214,074 GBP2024-12-31
147,572 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
444,074 GBP2024-12-31
377,572 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
66,502 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
66,502 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
130,424 GBP2024-12-31
196,926 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
250,713 GBP2023-12-31
Owned/Freehold, Land and buildings
250,713 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
169,322 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,752 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
111,806 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
34,097,251 GBP2024-12-31
130,287 GBP2023-12-31
Investments in Subsidiaries
34,097,251 GBP2024-12-31
Raw materials and consumables
1,297,558 GBP2024-12-31
1,467,947 GBP2023-12-31
Value of work in progress
267,555 GBP2024-12-31
219,716 GBP2023-12-31
Finished Goods
30,735 GBP2024-12-31
50,651 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
19,053,816 GBP2024-12-31
Non-current, Amounts falling due after one year
624,590 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,500 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22,960,178 shares2024-12-31
416,026 shares2023-12-31