Average Number of Employees
1062023-10-01 ~ 2024-09-30
1122022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,191,034 GBP2024-09-30
2,424,806 GBP2023-09-30
Fixed Assets
2,191,034 GBP2024-09-30
2,424,806 GBP2023-09-30
Total Inventories
169,974 GBP2024-09-30
173,689 GBP2023-09-30
Debtors
Current
318,152 GBP2024-09-30
290,002 GBP2023-09-30
Cash at bank and in hand
336,206 GBP2024-09-30
1,113 GBP2023-09-30
Current Assets
824,332 GBP2024-09-30
464,804 GBP2023-09-30
Net Current Assets/Liabilities
-3,310,016 GBP2024-09-30
-3,840,815 GBP2023-09-30
Total Assets Less Current Liabilities
-1,118,982 GBP2024-09-30
-1,416,009 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-66,504 GBP2023-09-30
Net Assets/Liabilities
-1,702,535 GBP2024-09-30
-1,962,255 GBP2023-09-30
Equity
Called up share capital
200 GBP2024-09-30
200 GBP2023-09-30
Retained earnings (accumulated losses)
-1,702,735 GBP2024-09-30
-1,962,455 GBP2023-09-30
Equity
-1,702,535 GBP2024-09-30
-1,962,255 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
714,013 GBP2024-09-30
701,779 GBP2023-09-30
Furniture and fittings
986,484 GBP2024-09-30
909,537 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
6,023,407 GBP2024-09-30
5,934,226 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
474,970 GBP2023-09-30
Furniture and fittings
705,325 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,509,420 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
55,564 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
322,953 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
530,534 GBP2024-09-30
Furniture and fittings
782,175 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,832,373 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
183,479 GBP2024-09-30
226,809 GBP2023-09-30
Furniture and fittings
204,309 GBP2024-09-30
204,212 GBP2023-09-30
Raw materials and consumables
91,312 GBP2024-09-30
100,685 GBP2023-09-30
Finished Goods/Goods for Resale
78,662 GBP2024-09-30
73,004 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
124,049 GBP2024-09-30
113,779 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
4,795 GBP2023-09-30
Other Debtors
Current
39,293 GBP2024-09-30
27,179 GBP2023-09-30
Prepayments/Accrued Income
Current
154,810 GBP2024-09-30
144,249 GBP2023-09-30
Trade Creditors/Trade Payables
Current
418,351 GBP2024-09-30
465,502 GBP2023-09-30
Amounts owed to group undertakings
Current
2,532,756 GBP2024-09-30
2,841,208 GBP2023-09-30
Taxation/Social Security Payable
Current
152,380 GBP2024-09-30
189,175 GBP2023-09-30
Other Creditors
Current
766,843 GBP2024-09-30
466,714 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
264,018 GBP2024-09-30
343,020 GBP2023-09-30
Creditors
Current
4,134,348 GBP2024-09-30
4,305,619 GBP2023-09-30
Other Creditors
Non-current
125,231 GBP2024-09-30
66,504 GBP2023-09-30
Creditors
Non-current
125,231 GBP2024-09-30
66,504 GBP2023-09-30
Net Deferred Tax Liability/Asset
-458,322 GBP2024-09-30
-479,742 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
21,420 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-260,322 GBP2024-09-30
-281,742 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
125,000 GBP2024-09-30
125,000 GBP2023-09-30
Between one and five year
500,000 GBP2024-09-30
500,000 GBP2023-09-30
More than five year
7,315,068 GBP2024-09-30
7,440,068 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,940,068 GBP2024-09-30
8,065,068 GBP2023-09-30