Average Number of Employees
232023-07-01 ~ 2024-06-30
232022-07-01 ~ 2023-06-30
Intangible Assets
52,962 GBP2024-06-30
72,554 GBP2023-06-30
Property, Plant & Equipment
47,972 GBP2024-06-30
58,828 GBP2023-06-30
Fixed Assets
100,934 GBP2024-06-30
131,382 GBP2023-06-30
Total Inventories
24,502 GBP2024-06-30
36,413 GBP2023-06-30
Debtors
Current
738,946 GBP2024-06-30
893,612 GBP2023-06-30
Cash at bank and in hand
40,181 GBP2024-06-30
113,511 GBP2023-06-30
Current Assets
803,629 GBP2024-06-30
1,043,536 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-469,994 GBP2024-06-30
-652,272 GBP2023-06-30
Net Current Assets/Liabilities
333,635 GBP2024-06-30
391,264 GBP2023-06-30
Total Assets Less Current Liabilities
434,569 GBP2024-06-30
522,646 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-66,904 GBP2023-06-30
Net Assets/Liabilities
383,936 GBP2024-06-30
455,742 GBP2023-06-30
Equity
Called up share capital
5,015 GBP2024-06-30
5,015 GBP2023-06-30
Capital redemption reserve
5,015 GBP2024-06-30
5,015 GBP2023-06-30
Retained earnings (accumulated losses)
373,906 GBP2024-06-30
445,712 GBP2023-06-30
Equity
383,936 GBP2024-06-30
455,742 GBP2023-06-30
Intangible Assets - Gross Cost
Goodwill
318,923 GBP2024-06-30
318,923 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
265,961 GBP2024-06-30
246,369 GBP2023-06-30
Intangible Assets
Goodwill
52,962 GBP2024-06-30
72,554 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Other
161,366 GBP2024-06-30
159,899 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
113,394 GBP2024-06-30
Property, Plant & Equipment
Other
47,972 GBP2024-06-30
58,828 GBP2023-06-30
Under hire purchased contracts or finance leases
28,386 GBP2024-06-30
37,848 GBP2023-06-30
Finished Goods/Goods for Resale
24,502 GBP2024-06-30
36,413 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
457,473 GBP2024-06-30
581,758 GBP2023-06-30
Other Debtors
Current
254,982 GBP2024-06-30
258,084 GBP2023-06-30
Prepayments/Accrued Income
Current
26,491 GBP2024-06-30
53,770 GBP2023-06-30
Bank Overdrafts
-14,521 GBP2024-06-30
Cash and Cash Equivalents
25,660 GBP2024-06-30
113,511 GBP2023-06-30
Bank Overdrafts
Current
14,521 GBP2024-06-30
Bank Borrowings
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
341,151 GBP2024-06-30
513,400 GBP2023-06-30
Taxation/Social Security Payable
Current
85,263 GBP2024-06-30
84,111 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
6,275 GBP2024-06-30
5,254 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
12,784 GBP2024-06-30
39,507 GBP2023-06-30
Creditors
Current
469,994 GBP2024-06-30
652,272 GBP2023-06-30
Bank Borrowings
Non-current
12,507 GBP2024-06-30
22,503 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
38,126 GBP2024-06-30
44,401 GBP2023-06-30
Creditors
Non-current
50,633 GBP2024-06-30
66,904 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Non-current, Between one and two years
10,000 GBP2023-06-30
Between two and five year, Non-current
2,507 GBP2024-06-30
12,503 GBP2023-06-30
Total Borrowings
22,507 GBP2024-06-30
32,503 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,015 shares2024-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,000 GBP2024-06-30
90,000 GBP2023-06-30
Between one and five year
67,500 GBP2024-06-30
157,500 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
157,500 GBP2024-06-30
247,500 GBP2023-06-30