Average Number of Employees
5722022-09-05 ~ 2023-09-03
5852021-08-30 ~ 2022-09-04
Cost of Sales
-118,829,240 GBP2022-09-05 ~ 2023-09-03
-107,982,149 GBP2021-08-30 ~ 2022-09-04
Distribution Costs
-4,666,371 GBP2022-09-05 ~ 2023-09-03
-5,016,264 GBP2021-08-30 ~ 2022-09-04
Administrative Expenses
-6,158,412 GBP2022-09-05 ~ 2023-09-03
-6,349,194 GBP2021-08-30 ~ 2022-09-04
Other Interest Receivable/Similar Income (Finance Income)
294,480 GBP2022-09-05 ~ 2023-09-03
107,347 GBP2021-08-30 ~ 2022-09-04
Interest Payable/Similar Charges (Finance Costs)
-380,745 GBP2022-09-05 ~ 2023-09-03
-21,452 GBP2021-08-30 ~ 2022-09-04
Profit/Loss on Ordinary Activities Before Tax
8,436,045 GBP2022-09-05 ~ 2023-09-03
6,720,950 GBP2021-08-30 ~ 2022-09-04
Profit/Loss
6,540,045 GBP2022-09-05 ~ 2023-09-03
5,510,950 GBP2021-08-30 ~ 2022-09-04
Intangible Assets
Other
187,321 GBP2023-09-03
182,990 GBP2022-09-04
Property, Plant & Equipment
13,849,491 GBP2023-09-03
13,979,883 GBP2022-09-04
Fixed Assets
14,036,812 GBP2023-09-03
14,162,873 GBP2022-09-04
Debtors
32,043,600 GBP2023-09-03
32,002,960 GBP2022-09-04
Cash at bank and in hand
1,850,468 GBP2023-09-03
174,523 GBP2022-09-04
Current Assets
50,487,770 GBP2023-09-03
45,026,041 GBP2022-09-04
Creditors
Current, Amounts falling due within one year
-42,268,031 GBP2023-09-03
-37,317,408 GBP2022-09-04
Net Current Assets/Liabilities
8,219,739 GBP2023-09-03
7,708,633 GBP2022-09-04
Total Assets Less Current Liabilities
22,256,551 GBP2023-09-03
21,871,506 GBP2022-09-04
Net Assets/Liabilities
20,640,551 GBP2023-09-03
20,600,506 GBP2022-09-04
Equity
Called up share capital
536,875 GBP2023-09-03
536,875 GBP2022-09-04
536,875 GBP2021-08-29
Retained earnings (accumulated losses)
20,103,676 GBP2023-09-03
20,063,631 GBP2022-09-04
21,552,681 GBP2021-08-29
Equity
20,640,551 GBP2023-09-03
20,600,506 GBP2022-09-04
Profit/Loss
Retained earnings (accumulated losses)
6,540,045 GBP2022-09-05 ~ 2023-09-03
5,510,950 GBP2021-08-30 ~ 2022-09-04
Dividends Paid
Retained earnings (accumulated losses)
-7,000,000 GBP2021-08-30 ~ 2022-09-04
Dividends Paid
-6,500,000 GBP2022-09-05 ~ 2023-09-03
Audit Fees/Expenses
30,024 GBP2022-09-05 ~ 2023-09-03
32,421 GBP2021-08-30 ~ 2022-09-04
Wages/Salaries
18,305,618 GBP2022-09-05 ~ 2023-09-03
18,201,742 GBP2021-08-30 ~ 2022-09-04
Pension & Other Post-employment Benefit Costs/Other Pension Costs
992,715 GBP2022-09-05 ~ 2023-09-03
977,963 GBP2021-08-30 ~ 2022-09-04
Staff Costs/Employee Benefits Expense
20,953,224 GBP2022-09-05 ~ 2023-09-03
20,978,164 GBP2021-08-30 ~ 2022-09-04
Director Remuneration
570,858 GBP2022-09-05 ~ 2023-09-03
548,288 GBP2021-08-30 ~ 2022-09-04
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
338,000 GBP2022-09-05 ~ 2023-09-03
192,000 GBP2021-08-30 ~ 2022-09-04
Intangible Assets - Gross Cost
Computer software
497,991 GBP2023-09-03
432,346 GBP2022-09-04
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
19,197,062 GBP2023-09-03
18,852,946 GBP2022-09-04
Plant and equipment
34,179,775 GBP2023-09-03
32,367,979 GBP2022-09-04
Motor vehicles
53,823 GBP2023-09-03
53,823 GBP2022-09-04
Property, Plant & Equipment - Gross Cost
53,430,660 GBP2023-09-03
51,274,748 GBP2022-09-04
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
12,981,684 GBP2023-09-03
12,444,429 GBP2022-09-04
Plant and equipment
26,545,662 GBP2023-09-03
24,797,641 GBP2022-09-04
Motor vehicles
53,823 GBP2023-09-03
52,795 GBP2022-09-04
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,581,169 GBP2023-09-03
37,294,865 GBP2022-09-04
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
537,255 GBP2022-09-05 ~ 2023-09-03
Plant and equipment
1,748,021 GBP2022-09-05 ~ 2023-09-03
Motor vehicles
1,028 GBP2022-09-05 ~ 2023-09-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,286,304 GBP2022-09-05 ~ 2023-09-03
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
6,215,378 GBP2023-09-03
6,408,517 GBP2022-09-04
Plant and equipment
7,634,113 GBP2023-09-03
7,570,338 GBP2022-09-04
Motor vehicles
0 GBP2023-09-03
1,028 GBP2022-09-04
Other Investments Other Than Loans
Non-current
0 GBP2022-09-04
Finished Goods/Goods for Resale
10,484,819 GBP2023-09-03
7,175,699 GBP2022-09-04
Trade Debtors/Trade Receivables
Current
20,714,211 GBP2023-09-03
21,765,971 GBP2022-09-04
Amounts Owed by Group Undertakings
Current
9,189,659 GBP2023-09-03
7,291,050 GBP2022-09-04
Other Debtors
Current
1,343,739 GBP2023-09-03
2,471,024 GBP2022-09-04
Prepayments/Accrued Income
Current
795,991 GBP2023-09-03
474,915 GBP2022-09-04
Debtors
Current, Amounts falling due within one year
32,043,600 GBP2023-09-03
32,002,960 GBP2022-09-04
Bank Borrowings/Overdrafts
Current
500,000 GBP2023-09-03
38,918 GBP2022-09-04
Trade Creditors/Trade Payables
Current
20,063,716 GBP2023-09-03
16,975,030 GBP2022-09-04
Amounts owed to group undertakings
Current
13,250,278 GBP2023-09-03
12,061,615 GBP2022-09-04
Corporation Tax Payable
Current
1,551,000 GBP2023-09-03
1,008,000 GBP2022-09-04
Other Creditors
Current
340,596 GBP2023-09-03
860,412 GBP2022-09-04
Accrued Liabilities/Deferred Income
Current
6,562,441 GBP2023-09-03
6,373,433 GBP2022-09-04
Creditors
Current
42,268,031 GBP2023-09-03
37,317,408 GBP2022-09-04
Bank Overdrafts
500,000 GBP2023-09-03
38,918 GBP2022-09-04
Total Borrowings
Current
500,000 GBP2023-09-03
38,918 GBP2022-09-04
Equity
Called up share capital
536,875 GBP2023-09-03
536,875 GBP2022-09-04
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,546,917 GBP2023-09-03
1,428,942 GBP2022-09-04
Between two and five year
5,004,663 GBP2023-09-03
4,989,022 GBP2022-09-04
More than five year
397,049 GBP2023-09-03
1,429,377 GBP2022-09-04
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,948,629 GBP2023-09-03
7,847,341 GBP2022-09-04