Average Number of Employees
5792023-09-04 ~ 2024-09-01
5722022-09-05 ~ 2023-09-03
Cost of Sales
-120,383,205 GBP2023-09-04 ~ 2024-09-01
-118,829,240 GBP2022-09-05 ~ 2023-09-03
Distribution Costs
-5,181,603 GBP2023-09-04 ~ 2024-09-01
-4,666,371 GBP2022-09-05 ~ 2023-09-03
Administrative Expenses
-7,843,139 GBP2023-09-04 ~ 2024-09-01
-6,158,412 GBP2022-09-05 ~ 2023-09-03
Other Interest Receivable/Similar Income (Finance Income)
226,128 GBP2023-09-04 ~ 2024-09-01
294,480 GBP2022-09-05 ~ 2023-09-03
Interest Payable/Similar Charges (Finance Costs)
-478,902 GBP2023-09-04 ~ 2024-09-01
-380,745 GBP2022-09-05 ~ 2023-09-03
Profit/Loss on Ordinary Activities Before Tax
10,379,636 GBP2023-09-04 ~ 2024-09-01
8,436,045 GBP2022-09-05 ~ 2023-09-03
Profit/Loss
7,731,636 GBP2023-09-04 ~ 2024-09-01
6,540,045 GBP2022-09-05 ~ 2023-09-03
Intangible Assets
Other
162,985 GBP2024-09-01
187,321 GBP2023-09-03
Property, Plant & Equipment
14,515,613 GBP2024-09-01
13,849,491 GBP2023-09-03
Fixed Assets
14,678,598 GBP2024-09-01
14,036,812 GBP2023-09-03
Debtors
34,890,266 GBP2024-09-01
32,043,600 GBP2023-09-03
Cash at bank and in hand
5,363,295 GBP2024-09-01
1,850,468 GBP2023-09-03
Current Assets
55,461,052 GBP2024-09-01
50,487,770 GBP2023-09-03
Creditors
Current, Amounts falling due within one year
-47,370,463 GBP2024-09-01
-42,268,031 GBP2023-09-03
Net Current Assets/Liabilities
8,090,589 GBP2024-09-01
8,219,739 GBP2023-09-03
Total Assets Less Current Liabilities
22,769,187 GBP2024-09-01
22,256,551 GBP2023-09-03
Net Assets/Liabilities
20,872,187 GBP2024-09-01
20,640,551 GBP2023-09-03
Equity
Called up share capital
536,875 GBP2024-09-01
536,875 GBP2023-09-03
536,875 GBP2022-09-04
Retained earnings (accumulated losses)
20,335,312 GBP2024-09-01
20,103,676 GBP2023-09-03
20,063,631 GBP2022-09-04
Equity
20,872,187 GBP2024-09-01
20,640,551 GBP2023-09-03
Profit/Loss
Retained earnings (accumulated losses)
7,731,636 GBP2023-09-04 ~ 2024-09-01
6,540,045 GBP2022-09-05 ~ 2023-09-03
Dividends Paid
Retained earnings (accumulated losses)
-6,500,000 GBP2022-09-05 ~ 2023-09-03
Dividends Paid
-7,500,000 GBP2023-09-04 ~ 2024-09-01
Audit Fees/Expenses
30,005 GBP2023-09-04 ~ 2024-09-01
30,024 GBP2022-09-05 ~ 2023-09-03
Wages/Salaries
20,556,321 GBP2023-09-04 ~ 2024-09-01
18,305,618 GBP2022-09-05 ~ 2023-09-03
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,268,479 GBP2023-09-04 ~ 2024-09-01
992,715 GBP2022-09-05 ~ 2023-09-03
Staff Costs/Employee Benefits Expense
23,541,345 GBP2023-09-04 ~ 2024-09-01
20,953,224 GBP2022-09-05 ~ 2023-09-03
Director Remuneration
728,311 GBP2023-09-04 ~ 2024-09-01
570,858 GBP2022-09-05 ~ 2023-09-03
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
281,000 GBP2023-09-04 ~ 2024-09-01
338,000 GBP2022-09-05 ~ 2023-09-03
Intangible Assets - Gross Cost
Computer software
554,688 GBP2024-09-01
497,991 GBP2023-09-03
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
20,876,883 GBP2024-09-01
19,197,062 GBP2023-09-03
Plant and equipment
30,883,066 GBP2024-09-01
34,179,775 GBP2023-09-03
Motor vehicles
41,935 GBP2024-09-01
53,823 GBP2023-09-03
Property, Plant & Equipment - Gross Cost
51,866,825 GBP2024-09-01
53,430,660 GBP2023-09-03
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,512,221 GBP2023-09-04 ~ 2024-09-01
Motor vehicles
-11,888 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Other Disposals
-4,524,109 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
13,653,377 GBP2024-09-01
12,981,684 GBP2023-09-03
Plant and equipment
23,655,900 GBP2024-09-01
26,545,662 GBP2023-09-03
Motor vehicles
41,935 GBP2024-09-01
53,823 GBP2023-09-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,351,212 GBP2024-09-01
39,581,169 GBP2023-09-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
671,693 GBP2023-09-04 ~ 2024-09-01
Plant and equipment
1,622,459 GBP2023-09-04 ~ 2024-09-01
Motor vehicles
0 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,294,152 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,512,221 GBP2023-09-04 ~ 2024-09-01
Motor vehicles
-11,888 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,524,109 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
7,223,506 GBP2024-09-01
6,215,378 GBP2023-09-03
Plant and equipment
7,227,166 GBP2024-09-01
7,634,113 GBP2023-09-03
Motor vehicles
0 GBP2024-09-01
0 GBP2023-09-03
Other Investments Other Than Loans
Non-current
0 GBP2023-09-03
Finished Goods/Goods for Resale
9,473,597 GBP2024-09-01
10,484,819 GBP2023-09-03
Trade Debtors/Trade Receivables
Current
22,676,683 GBP2024-09-01
20,714,211 GBP2023-09-03
Amounts Owed by Group Undertakings
Current
9,961,906 GBP2024-09-01
9,189,659 GBP2023-09-03
Other Debtors
Current
1,507,853 GBP2024-09-01
1,343,739 GBP2023-09-03
Prepayments/Accrued Income
Current
743,824 GBP2024-09-01
795,991 GBP2023-09-03
Debtors
Current, Amounts falling due within one year
34,890,266 GBP2024-09-01
32,043,600 GBP2023-09-03
Bank Borrowings/Overdrafts
Current
3,069,678 GBP2024-09-01
500,000 GBP2023-09-03
Trade Creditors/Trade Payables
Current
20,111,764 GBP2024-09-01
20,063,716 GBP2023-09-03
Amounts owed to group undertakings
Current
13,306,381 GBP2024-09-01
13,250,278 GBP2023-09-03
Corporation Tax Payable
Current
3,089,000 GBP2024-09-01
1,551,000 GBP2023-09-03
Other Creditors
Current
1,082,942 GBP2024-09-01
340,596 GBP2023-09-03
Accrued Liabilities/Deferred Income
Current
6,710,698 GBP2024-09-01
6,562,441 GBP2023-09-03
Creditors
Current
47,370,463 GBP2024-09-01
42,268,031 GBP2023-09-03
Bank Overdrafts
3,069,678 GBP2024-09-01
500,000 GBP2023-09-03
Total Borrowings
Current
3,069,678 GBP2024-09-01
500,000 GBP2023-09-03
Par Value of Share
Class 1 ordinary share
10 GBP2023-09-04 ~ 2024-09-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,750 shares2024-09-01
18,750 shares2023-09-03
Par Value of Share
Class 2 ordinary share
5 GBP2023-09-04 ~ 2024-09-01
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
107,000 shares2024-09-01
107,000 shares2023-09-03
Equity
Called up share capital
536,875 GBP2024-09-01
536,875 GBP2023-09-03
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
499,673 GBP2024-09-01
1,546,917 GBP2023-09-03
Between two and five year
3,064,334 GBP2024-09-01
5,004,663 GBP2023-09-03
More than five year
0 GBP2024-09-01
397,049 GBP2023-09-03
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,564,007 GBP2024-09-01
6,948,629 GBP2023-09-03